[MTOUCHE] QoQ Quarter Result on 31-Dec-2021 [#1]

Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 81.52%
YoY- 46.97%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 4,968 1,951 13,382 1,391 14,619 1,261 424 415.10%
PBT -6,960 -480 -1,476 -1,867 -10,547 -870 -6,508 4.57%
Tax 85 3 0 0 403 0 0 -
NP -6,875 -477 -1,476 -1,867 -10,144 -870 -6,508 3.72%
-
NP to SH -6,671 -329 -1,452 -1,871 -10,126 -1,094 -6,508 1.66%
-
Tax Rate - - - - - - - -
Total Cost 11,843 2,428 14,858 3,258 24,763 2,131 6,932 42.86%
-
Net Worth 145,680 153,464 155,040 156,986 158,283 168,384 90,029 37.79%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 145,680 153,464 155,040 156,986 158,283 168,384 90,029 37.79%
NOSH 926,719 926,719 926,719 926,719 926,719 926,719 1,323,956 -21.14%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -138.39% -24.45% -11.03% -134.22% -69.39% -68.99% -1,534.91% -
ROE -4.58% -0.21% -0.94% -1.19% -6.40% -0.65% -7.23% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.54 0.21 1.44 0.15 1.58 0.14 0.03 585.62%
EPS -0.72 -0.04 -0.16 -0.20 -1.09 -0.12 -0.49 29.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1656 0.1673 0.1694 0.1708 0.1817 0.068 74.74%
Adjusted Per Share Value based on latest NOSH - 926,719
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.54 0.21 1.44 0.15 1.58 0.14 0.05 387.88%
EPS -0.72 -0.04 -0.16 -0.20 -1.09 -0.12 -0.70 1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1656 0.1673 0.1694 0.1708 0.1817 0.0971 37.83%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.04 0.06 0.075 0.09 0.105 0.095 0.04 -
P/RPS 7.46 28.50 5.19 59.96 6.66 69.82 124.90 -84.69%
P/EPS -5.56 -169.01 -47.87 -44.58 -9.61 -80.47 -8.14 -22.42%
EY -18.00 -0.59 -2.09 -2.24 -10.41 -1.24 -12.29 28.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.45 0.53 0.61 0.52 0.59 -43.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 23/02/22 29/11/21 30/08/21 31/05/21 -
Price 0.045 0.05 0.075 0.08 0.085 0.075 0.15 -
P/RPS 8.39 23.75 5.19 53.30 5.39 55.12 468.38 -93.13%
P/EPS -6.25 -140.84 -47.87 -39.62 -7.78 -63.53 -30.52 -65.22%
EY -16.00 -0.71 -2.09 -2.52 -12.85 -1.57 -3.28 187.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.45 0.47 0.50 0.41 2.21 -74.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment