[ZENTECH] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 51.73%
YoY- 52.86%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 11,344 9,385 10,735 2,704 8,959 8,765 6,423 45.96%
PBT -950 -724 -4,788 -3,598 -1,660 -1,365 -1,297 -18.69%
Tax -75 -75 1,458 -75 -75 -77 -963 -81.67%
NP -1,025 -799 -3,330 -3,673 -1,735 -1,442 -2,260 -40.88%
-
NP to SH -970 -766 -1,587 -2,877 -1,766 -1,625 -1,790 -33.45%
-
Tax Rate - - - - - - - -
Total Cost 12,369 10,184 14,065 6,377 10,694 10,207 8,683 26.52%
-
Net Worth 236,569 236,569 393,973 375,138 84,804 87,472 36,441 246.81%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 236,569 236,569 393,973 375,138 84,804 87,472 36,441 246.81%
NOSH 2,628,545 2,628,545 2,628,545 2,533,009 808,432 808,432 513,264 196.22%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -9.04% -8.51% -31.02% -135.84% -19.37% -16.45% -35.19% -
ROE -0.41% -0.32% -0.40% -0.77% -2.08% -1.86% -4.91% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.43 0.36 0.41 0.11 1.11 1.08 1.25 -50.80%
EPS -0.04 -0.03 -0.06 -0.11 -0.22 -0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.1499 0.1481 0.1049 0.1082 0.071 17.07%
Adjusted Per Share Value based on latest NOSH - 2,628,545
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.43 0.35 0.40 0.10 0.34 0.33 0.24 47.35%
EPS -0.04 -0.03 -0.06 -0.11 -0.07 -0.06 -0.07 -31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0888 0.0888 0.1478 0.1408 0.0318 0.0328 0.0137 246.45%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.02 0.015 0.02 0.02 0.04 0.025 0.07 -
P/RPS 4.63 4.20 4.90 18.74 3.61 2.31 5.59 -11.77%
P/EPS -54.20 -51.47 -33.12 -17.61 -18.31 -12.44 -20.07 93.57%
EY -1.85 -1.94 -3.02 -5.68 -5.46 -8.04 -4.98 -48.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.13 0.14 0.38 0.23 0.99 -63.21%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 29/08/22 -
Price 0.015 0.02 0.02 0.02 0.02 0.04 0.02 -
P/RPS 3.48 5.60 4.90 18.74 1.80 3.69 1.60 67.63%
P/EPS -40.65 -68.63 -33.12 -17.61 -9.16 -19.90 -5.73 267.89%
EY -2.46 -1.46 -3.02 -5.68 -10.92 -5.03 -17.44 -72.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.13 0.14 0.19 0.37 0.28 -28.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment