[ZENTECH] QoQ Quarter Result on 31-Jan-2012 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jan-2012 [#2]
Profit Trend
QoQ- 239.5%
YoY- 315.0%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 8 1,827 1,253 1,201 900 1,215 1,190 -96.38%
PBT -939 33 30 166 -119 296 -224 158.85%
Tax 0 0 0 0 0 0 0 -
NP -939 33 30 166 -119 296 -224 158.85%
-
NP to SH -939 33 30 166 -119 296 -224 158.85%
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 947 1,794 1,223 1,035 1,019 919 1,414 -23.35%
-
Net Worth 6,547 6,490 8,805 6,438 6,295 26,590 5,745 9.05%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 6,547 6,490 8,805 6,438 6,295 26,590 5,745 9.05%
NOSH 126,891 110,000 150,000 118,571 118,999 493,333 111,999 8.63%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin -11,737.50% 1.81% 2.39% 13.82% -13.22% 24.36% -18.82% -
ROE -14.34% 0.51% 0.34% 2.58% -1.89% 1.11% -3.90% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 0.01 1.66 0.84 1.01 0.76 0.25 1.06 -95.47%
EPS -0.74 0.03 0.02 0.14 -0.10 0.06 -0.20 138.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.059 0.0587 0.0543 0.0529 0.0539 0.0513 0.38%
Adjusted Per Share Value based on latest NOSH - 118,571
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 0.00 0.06 0.04 0.04 0.03 0.04 0.04 -
EPS -0.03 0.00 0.00 0.01 0.00 0.01 -0.01 107.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0021 0.0021 0.0028 0.0021 0.002 0.0085 0.0018 10.77%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.13 0.12 0.12 0.08 0.06 0.06 0.08 -
P/RPS 2,061.99 7.22 14.37 7.90 7.93 24.36 7.53 4045.79%
P/EPS -17.57 400.00 600.00 57.14 -60.00 100.00 -40.00 -42.07%
EY -5.69 0.25 0.17 1.75 -1.67 1.00 -2.50 72.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.03 2.04 1.47 1.13 1.11 1.56 37.47%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 28/12/12 27/09/12 28/06/12 30/03/12 30/12/11 30/09/11 21/06/11 -
Price 0.14 0.14 0.12 0.12 0.06 0.06 0.08 -
P/RPS 2,220.61 8.43 14.37 11.85 7.93 24.36 7.53 4254.79%
P/EPS -18.92 466.67 600.00 85.71 -60.00 100.00 -40.00 -39.15%
EY -5.29 0.21 0.17 1.17 -1.67 1.00 -2.50 64.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.37 2.04 2.21 1.13 1.11 1.56 44.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment