[BAHVEST] QoQ Quarter Result on 30-Jun-2013 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 86.48%
YoY- -161.76%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 7,046 3,671 7,357 4,949 7,592 7,367 7,037 0.08%
PBT 371 -1,392 -691 -1,560 -9,723 2,012 2,217 -69.66%
Tax -1,011 0 0 0 -1,812 0 0 -
NP -640 -1,392 -691 -1,560 -11,535 2,012 2,217 -
-
NP to SH -640 -1,392 -691 -1,560 -11,535 2,012 2,217 -
-
Tax Rate 272.51% - - - - 0.00% 0.00% -
Total Cost 7,686 5,063 8,048 6,509 19,127 5,355 4,820 36.52%
-
Net Worth 123,080 12,026,880 120,803 10,764,000 83,302 8,115,066 78,897 34.54%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 123,080 12,026,880 120,803 10,764,000 83,302 8,115,066 78,897 34.54%
NOSH 400,000 397,714 406,470 371,428 352,676 352,982 351,904 8.92%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -9.08% -37.92% -9.39% -31.52% -151.94% 27.31% 31.50% -
ROE -0.52% -0.01% -0.57% -0.01% -13.85% 0.02% 2.81% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 1.76 0.92 1.81 1.33 2.15 2.09 2.00 -8.17%
EPS -0.16 -0.35 -0.17 -0.42 -3.27 0.57 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3077 30.24 0.2972 28.98 0.2362 22.99 0.2242 23.52%
Adjusted Per Share Value based on latest NOSH - 371,428
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.57 0.30 0.59 0.40 0.61 0.59 0.57 0.00%
EPS -0.05 -0.11 -0.06 -0.13 -0.93 0.16 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 9.70 0.0974 8.6815 0.0672 6.545 0.0636 34.62%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.10 1.27 1.46 1.28 0.85 0.72 0.60 -
P/RPS 62.45 137.59 80.66 96.07 39.49 34.50 30.00 63.10%
P/EPS -687.50 -362.86 -858.82 -304.76 -25.99 126.32 95.24 -
EY -0.15 -0.28 -0.12 -0.33 -3.85 0.79 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 0.04 4.91 0.04 3.60 0.03 2.68 21.08%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/05/14 20/02/14 28/11/13 28/08/13 04/06/13 26/02/13 28/11/12 -
Price 1.04 1.21 1.21 1.35 1.07 0.80 0.75 -
P/RPS 59.04 131.09 66.85 101.32 49.71 38.33 37.51 35.34%
P/EPS -650.00 -345.71 -711.76 -321.43 -32.71 140.35 119.05 -
EY -0.15 -0.29 -0.14 -0.31 -3.06 0.71 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 0.04 4.07 0.05 4.53 0.03 3.35 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment