[TMCLIFE] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 3.87%
YoY- 13.3%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 8,175 8,632 8,028 7,793 6,965 6,661 6,302 18.92%
PBT 2,562 2,698 3,525 3,547 3,378 3,668 2,776 -5.20%
Tax -646 -1,232 -916 -941 -869 -1,384 -770 -11.03%
NP 1,916 1,466 2,609 2,606 2,509 2,284 2,006 -3.01%
-
NP to SH 2,019 1,558 2,641 2,606 2,509 2,284 2,006 0.43%
-
Tax Rate 25.21% 45.66% 25.99% 26.53% 25.73% 37.73% 27.74% -
Total Cost 6,259 7,166 5,419 5,187 4,456 4,377 4,296 28.48%
-
Net Worth 0 70,647 67,480 54,019 52,200 48,568 46,475 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 1,302 - - - 1,679 - -
Div Payout % - 83.60% - - - 73.53% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 0 70,647 67,480 54,019 52,200 48,568 46,475 -
NOSH 185,229 173,666 169,294 168,129 168,389 167,941 168,571 6.47%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 23.44% 16.98% 32.50% 33.44% 36.02% 34.29% 31.83% -
ROE 0.00% 2.21% 3.91% 4.82% 4.81% 4.70% 4.32% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.41 4.97 4.74 4.64 4.14 3.97 3.74 11.60%
EPS 0.39 0.84 1.56 1.55 1.49 1.36 1.19 -52.43%
DPS 0.00 0.75 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.00 0.4068 0.3986 0.3213 0.31 0.2892 0.2757 -
Adjusted Per Share Value based on latest NOSH - 168,129
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.47 0.50 0.46 0.45 0.40 0.38 0.36 19.43%
EPS 0.12 0.09 0.15 0.15 0.14 0.13 0.12 0.00%
DPS 0.00 0.07 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.00 0.0406 0.0387 0.031 0.03 0.0279 0.0267 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.65 1.13 1.12 1.17 0.99 0.84 0.83 -
P/RPS 37.39 22.73 23.62 25.24 23.93 21.18 22.20 41.51%
P/EPS 151.38 125.96 71.79 75.48 66.44 61.76 69.75 67.55%
EY 0.66 0.79 1.39 1.32 1.51 1.62 1.43 -40.24%
DY 0.00 0.66 0.00 0.00 0.00 1.19 0.00 -
P/NAPS 0.00 2.78 2.81 3.64 3.19 2.90 3.01 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 03/03/08 21/11/07 24/08/07 25/05/07 05/03/07 30/11/06 -
Price 2.00 1.33 1.15 1.17 1.06 0.95 0.80 -
P/RPS 45.32 26.76 24.25 25.24 25.63 23.95 21.40 64.83%
P/EPS 183.49 148.25 73.72 75.48 71.14 69.85 67.23 95.17%
EY 0.55 0.67 1.36 1.32 1.41 1.43 1.49 -48.51%
DY 0.00 0.56 0.00 0.00 0.00 1.05 0.00 -
P/NAPS 0.00 3.27 2.89 3.64 3.42 3.28 2.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment