[TMCLIFE] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 3.36%
YoY- 10.71%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 28,569 44,340 33,329 27,721 23,621 4,927 42.09%
PBT -4,436 -4,886 10,143 13,369 11,896 2,552 -
Tax -1 35 -2,890 -3,964 -3,401 -1,769 -77.57%
NP -4,437 -4,851 7,253 9,405 8,495 783 -
-
NP to SH -4,454 -4,577 7,431 9,405 8,495 783 -
-
Tax Rate - - 28.49% 29.65% 28.59% 69.32% -
Total Cost 33,006 49,191 26,076 18,316 15,126 4,144 51.40%
-
Net Worth 98,124 106,410 78,109 54,019 45,496 2,037 116.95%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 1,788 762 1,302 1,679 1,684 - -
Div Payout % 0.00% 0.00% 17.53% 17.86% 19.83% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 98,124 106,410 78,109 54,019 45,496 2,037 116.95%
NOSH 605,333 597,142 183,787 168,129 167,883 11,049 122.60%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -15.53% -10.94% 21.76% 33.93% 35.96% 15.89% -
ROE -4.54% -4.30% 9.51% 17.41% 18.67% 38.43% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.72 7.43 18.13 16.49 14.07 44.59 -36.16%
EPS -0.74 -0.77 4.04 5.59 5.06 7.09 -
DPS 0.30 0.13 0.71 1.00 1.00 0.00 -
NAPS 0.1621 0.1782 0.425 0.3213 0.271 0.1844 -2.54%
Adjusted Per Share Value based on latest NOSH - 168,129
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.64 2.55 1.91 1.59 1.36 0.28 42.38%
EPS -0.26 -0.26 0.43 0.54 0.49 0.04 -
DPS 0.10 0.04 0.07 0.10 0.10 0.00 -
NAPS 0.0563 0.0611 0.0448 0.031 0.0261 0.0012 115.81%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.34 0.44 1.57 1.17 0.90 0.00 -
P/RPS 7.20 5.93 8.66 7.10 6.40 0.00 -
P/EPS -46.21 -57.41 38.83 20.92 17.79 0.00 -
EY -2.16 -1.74 2.58 4.78 5.62 0.00 -
DY 0.87 0.29 0.45 0.85 1.11 0.00 -
P/NAPS 2.10 2.47 3.69 3.64 3.32 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date - 27/08/09 29/08/08 24/08/07 24/08/06 - -
Price 0.00 0.41 1.57 1.17 0.82 0.00 -
P/RPS 0.00 5.52 8.66 7.10 5.83 0.00 -
P/EPS 0.00 -53.49 38.83 20.92 16.21 0.00 -
EY 0.00 -1.87 2.58 4.78 6.17 0.00 -
DY 0.00 0.31 0.45 0.85 1.22 0.00 -
P/NAPS 0.00 2.30 3.69 3.64 3.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment