[WAJA] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -71.23%
YoY- 60.9%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 17,570 13,548 11,979 13,252 13,554 12,149 13,661 18.21%
PBT 514 -942 -900 -1,999 -1,479 -2,833 -845 -
Tax -254 -67 -156 8 130 -2 -1 3870.47%
NP 260 -1,009 -1,056 -1,991 -1,349 -2,835 -846 -
-
NP to SH 264 -1,008 -1,055 -2,315 -1,352 -2,827 -823 -
-
Tax Rate 49.42% - - - - - - -
Total Cost 17,310 14,557 13,035 15,243 14,903 14,984 14,507 12.46%
-
Net Worth 35,694 26,641 23,100 23,051 26,344 26,344 29,637 13.16%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 35,694 26,641 23,100 23,051 26,344 26,344 29,637 13.16%
NOSH 510,625 439,469 330,004 329,304 329,304 329,304 329,304 33.86%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.48% -7.45% -8.82% -15.02% -9.95% -23.34% -6.19% -
ROE 0.74% -3.78% -4.57% -10.04% -5.13% -10.73% -2.78% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.45 3.56 3.63 4.02 4.12 3.69 4.15 -11.55%
EPS 0.05 -0.26 -0.32 -0.70 -0.41 -0.86 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.08 0.08 0.09 -15.38%
Adjusted Per Share Value based on latest NOSH - 329,304
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.58 1.21 1.07 1.19 1.22 1.09 1.23 18.11%
EPS 0.02 -0.09 -0.09 -0.21 -0.12 -0.25 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0239 0.0207 0.0207 0.0236 0.0236 0.0266 13.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.14 0.24 0.055 0.09 0.085 0.085 0.105 -
P/RPS 4.06 6.74 1.52 2.24 2.07 2.30 2.53 36.95%
P/EPS 270.41 -90.62 -17.20 -12.80 -20.70 -9.90 -42.01 -
EY 0.37 -1.10 -5.81 -7.81 -4.83 -10.10 -2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 3.43 0.79 1.29 1.06 1.06 1.17 42.82%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 25/06/20 27/02/20 26/11/19 29/08/19 30/05/19 -
Price 0.155 0.13 0.29 0.105 0.08 0.095 0.075 -
P/RPS 4.50 3.65 7.99 2.61 1.94 2.58 1.81 83.21%
P/EPS 299.38 -49.08 -90.71 -14.94 -19.49 -11.07 -30.01 -
EY 0.33 -2.04 -1.10 -6.70 -5.13 -9.04 -3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.86 4.14 1.50 1.00 1.19 0.83 91.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment