[MNC] QoQ Quarter Result on 30-Apr-2019 [#4]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- 137.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 5,685 5,298 4,812 1,321 9,589 0 5,590 1.56%
PBT 1,000 -4,180 -936 89 -67 0 -1,338 -
Tax -139 -43 -64 -28 -95 0 27 -
NP 861 -4,223 -1,000 61 -162 0 -1,311 -
-
NP to SH 861 -4,223 -1,000 61 -162 0 -1,311 -
-
Tax Rate 13.90% - - 31.46% - - - -
Total Cost 4,824 9,521 5,812 1,260 9,751 0 6,901 -28.10%
-
Net Worth 80,502 93,056 36,692 33,923 34,010 0 33,902 121.91%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 80,502 93,056 36,692 33,923 34,010 0 33,902 121.91%
NOSH 1,138,650 1,138,650 478,383 478,383 478,383 429,688 478,383 122.39%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin 15.15% -79.71% -20.78% 4.62% -1.69% 0.00% -23.45% -
ROE 1.07% -4.54% -2.73% 0.18% -0.48% 0.00% -3.87% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 0.50 0.40 1.01 0.31 2.22 0.00 1.30 -58.55%
EPS 0.08 -0.38 -0.21 0.01 -0.04 0.00 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0708 0.0767 0.0787 0.0789 0.00 0.0789 -9.61%
Adjusted Per Share Value based on latest NOSH - 478,383
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 2.40 2.24 2.03 0.56 4.05 0.00 2.36 1.56%
EPS 0.36 -1.79 -0.42 0.03 -0.07 0.00 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3404 0.3935 0.1552 0.1434 0.1438 0.00 0.1434 121.84%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 0.02 0.02 0.06 0.04 0.035 0.045 0.045 -
P/RPS 4.01 4.96 5.96 13.05 1.57 0.00 3.46 14.56%
P/EPS 26.45 -6.22 -28.70 282.66 -93.13 0.00 -14.75 -
EY 3.78 -16.06 -3.48 0.35 -1.07 0.00 -6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.78 0.51 0.44 0.00 0.57 -48.06%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 27/03/20 27/12/19 20/09/19 28/06/19 27/05/19 - 25/02/19 -
Price 0.015 0.02 0.115 0.04 0.04 0.00 0.05 -
P/RPS 3.00 4.96 11.43 13.05 1.80 0.00 3.84 -20.35%
P/EPS 19.84 -6.22 -55.01 282.66 -106.43 0.00 -16.39 -
EY 5.04 -16.06 -1.82 0.35 -0.94 0.00 -6.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 1.50 0.51 0.51 0.00 0.63 -63.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment