[ASIAPLY] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -33.18%
YoY- 595.24%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 18,744 20,720 19,586 19,407 16,937 14,871 17,158 6.07%
PBT 617 39 36 365 437 182 128 185.62%
Tax -243 -27 -27 -73 0 -76 -53 176.24%
NP 374 12 9 292 437 106 75 192.16%
-
NP to SH 374 12 9 292 437 106 75 192.16%
-
Tax Rate 39.38% 69.23% 75.00% 20.00% 0.00% 41.76% 41.41% -
Total Cost 18,370 20,708 19,577 19,115 16,500 14,765 17,083 4.96%
-
Net Worth 22,613 30,000 23,399 23,006 22,723 22,966 20,833 5.62%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 434 - - 221 437 - 208 63.35%
Div Payout % 116.28% - - 75.76% 100.00% - 277.78% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 22,613 30,000 23,399 23,006 22,723 22,966 20,833 5.62%
NOSH 86,976 120,000 90,000 88,484 87,400 88,333 83,333 2.89%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.00% 0.06% 0.05% 1.50% 2.58% 0.71% 0.44% -
ROE 1.65% 0.04% 0.04% 1.27% 1.92% 0.46% 0.36% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 21.55 17.27 21.76 21.93 19.38 16.84 20.59 3.08%
EPS 0.43 0.01 0.01 0.33 0.50 0.12 0.09 183.94%
DPS 0.50 0.00 0.00 0.25 0.50 0.00 0.25 58.80%
NAPS 0.26 0.25 0.26 0.26 0.26 0.26 0.25 2.65%
Adjusted Per Share Value based on latest NOSH - 88,484
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.96 2.16 2.04 2.02 1.77 1.55 1.79 6.24%
EPS 0.04 0.00 0.00 0.03 0.05 0.01 0.01 152.19%
DPS 0.05 0.00 0.00 0.02 0.05 0.00 0.02 84.30%
NAPS 0.0236 0.0313 0.0244 0.024 0.0237 0.024 0.0217 5.76%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.255 0.235 0.245 0.19 0.18 0.175 0.185 -
P/RPS 1.18 1.36 1.13 0.87 0.93 1.04 0.90 19.81%
P/EPS 59.30 2,350.00 2,450.00 57.58 36.00 145.83 205.56 -56.37%
EY 1.69 0.04 0.04 1.74 2.78 0.69 0.49 128.44%
DY 1.96 0.00 0.00 1.32 2.78 0.00 1.35 28.24%
P/NAPS 0.98 0.94 0.94 0.73 0.69 0.67 0.74 20.61%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 26/02/15 20/11/14 28/08/14 26/05/14 25/02/14 26/11/13 -
Price 0.505 0.24 0.24 0.30 0.18 0.165 0.185 -
P/RPS 2.34 1.39 1.10 1.37 0.93 0.98 0.90 89.19%
P/EPS 117.44 2,400.00 2,400.00 90.91 36.00 137.50 205.56 -31.17%
EY 0.85 0.04 0.04 1.10 2.78 0.73 0.49 44.42%
DY 0.99 0.00 0.00 0.83 2.78 0.00 1.35 -18.69%
P/NAPS 1.94 0.96 0.92 1.15 0.69 0.63 0.74 90.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment