[ASIAPLY] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 3016.67%
YoY- -14.42%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Revenue 16,376 18,346 18,505 18,744 19,668 20,802 21,339 -3.84%
PBT 24 141 2,021 617 77 447 254 -29.47%
Tax -98 -220 -612 -243 -35 -89 0 -
NP -74 -79 1,409 374 42 358 254 -
-
NP to SH -52 -79 1,409 374 42 358 254 -
-
Tax Rate 408.33% 156.03% 30.28% 39.38% 45.45% 19.91% 0.00% -
Total Cost 16,450 18,425 17,096 18,370 19,626 20,444 21,085 -3.60%
-
Net Worth 85,069 75,050 37,218 22,613 21,839 21,829 21,020 22.98%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Div 2,126 - - 434 - - - -
Div Payout % 0.00% - - 116.28% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 85,069 75,050 37,218 22,613 21,839 21,829 21,020 22.98%
NOSH 425,348 395,000 265,849 86,976 83,999 87,317 87,586 26.35%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -0.45% -0.43% 7.61% 2.00% 0.21% 1.72% 1.19% -
ROE -0.06% -0.11% 3.79% 1.65% 0.19% 1.64% 1.21% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.85 4.64 6.96 21.55 23.41 23.82 24.36 -23.89%
EPS -0.01 -0.02 0.53 0.43 0.05 0.41 0.29 -
DPS 0.50 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.14 0.26 0.26 0.25 0.24 -2.66%
Adjusted Per Share Value based on latest NOSH - 86,976
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.70 1.91 1.93 1.95 2.05 2.17 2.22 -3.87%
EPS -0.01 -0.01 0.15 0.04 0.00 0.04 0.03 -
DPS 0.22 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 0.0886 0.0781 0.0387 0.0235 0.0227 0.0227 0.0219 22.98%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 28/06/13 29/06/12 30/06/11 -
Price 0.105 0.19 0.195 0.255 0.14 0.21 0.16 -
P/RPS 2.73 4.09 2.80 1.18 0.60 0.88 0.66 23.38%
P/EPS -858.88 -950.00 36.79 59.30 280.00 51.22 55.17 -
EY -0.12 -0.11 2.72 1.69 0.36 1.95 1.81 -
DY 4.76 0.00 0.00 1.96 0.00 0.00 0.00 -
P/NAPS 0.53 1.00 1.39 0.98 0.54 0.84 0.67 -3.40%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Date 31/05/18 25/05/17 27/05/16 25/05/15 28/08/13 29/08/12 25/08/11 -
Price 0.09 0.235 0.265 0.505 0.18 0.17 0.20 -
P/RPS 2.34 5.06 3.81 2.34 0.77 0.71 0.82 16.78%
P/EPS -736.18 -1,175.00 50.00 117.44 360.00 41.46 68.97 -
EY -0.14 -0.09 2.00 0.85 0.28 2.41 1.45 -
DY 5.56 0.00 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 0.45 1.24 1.89 1.94 0.69 0.68 0.83 -8.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment