[EDUSPEC] QoQ Quarter Result on 30-Apr-2009 [#4]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -73.27%
YoY- -7.69%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Quarter Result
31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 1,330 966 0 674 677 725 641 79.13%
PBT 214 -1,036 0 -3,412 -1,979 -1,831 -1,609 -
Tax 103 0 0 -17 0 0 0 -
NP 317 -1,036 0 -3,429 -1,979 -1,831 -1,609 -
-
NP to SH 317 -1,036 0 -3,429 -1,979 -1,831 -1,609 -
-
Tax Rate -48.13% - - - - - - -
Total Cost 1,013 2,002 0 4,103 2,656 2,556 2,250 -47.13%
-
Net Worth 840 524 0 1,617 5,065 6,993 8,801 -84.68%
Dividend
31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 840 524 0 1,617 5,065 6,993 8,801 -84.68%
NOSH 137,826 138,133 138,266 138,266 138,391 137,669 137,521 0.17%
Ratio Analysis
31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 23.83% -107.25% 0.00% -508.75% -292.32% -252.55% -251.01% -
ROE 37.70% -197.37% 0.00% -211.97% -39.07% -26.18% -18.28% -
Per Share
31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.96 0.70 0.00 0.49 0.49 0.53 0.47 76.90%
EPS 0.23 -0.75 0.00 -2.48 -1.43 -1.33 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.0038 0.00 0.0117 0.0366 0.0508 0.064 -84.70%
Adjusted Per Share Value based on latest NOSH - 138,266
31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.10 0.08 0.00 0.05 0.05 0.06 0.05 73.95%
EPS 0.02 -0.08 0.00 -0.27 -0.15 -0.14 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0007 0.0004 0.00 0.0013 0.004 0.0055 0.0069 -83.91%
Price Multiplier on Financial Quarter End Date
31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/10/09 30/07/09 30/06/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.06 0.07 0.04 0.06 0.06 0.09 0.08 -
P/RPS 6.22 10.01 0.00 12.31 12.27 17.09 17.16 -55.53%
P/EPS 26.09 -9.33 0.00 -2.42 -4.20 -6.77 -6.84 -
EY 3.83 -10.71 0.00 -41.33 -23.83 -14.78 -14.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.84 18.42 0.00 5.13 1.64 1.77 1.25 419.62%
Price Multiplier on Announcement Date
31/10/09 30/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 21/04/10 25/09/09 - 30/06/09 26/03/09 19/12/08 25/09/08 -
Price 0.12 0.09 0.00 0.04 0.05 0.06 0.03 -
P/RPS 12.44 12.87 0.00 8.21 10.22 11.39 6.44 69.18%
P/EPS 52.17 -12.00 0.00 -1.61 -3.50 -4.51 -2.56 -
EY 1.92 -8.33 0.00 -62.00 -28.60 -22.17 -39.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.67 23.68 0.00 3.42 1.37 1.18 0.47 1873.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment