[RA] QoQ Quarter Result on 31-Mar-2016

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- 92.93%
YoY- 32.34%
Quarter Report
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 9 7 6 46 4,167 242 1,428 -96.53%
PBT 237 2,403 -583 -2,075 -29,335 -175 -5,707 -
Tax 0 0 0 0 0 194 0 -
NP 237 2,403 -583 -2,075 -29,335 19 -5,707 -
-
NP to SH 237 2,403 -583 -2,075 -29,335 19 -5,707 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost -228 -2,396 589 2,121 33,502 223 7,135 -
-
Net Worth 25,041 -25,331 -27,789 -27,666 25,015 0 58,037 -42.75%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 25,041 -25,331 -27,789 -27,666 25,015 0 58,037 -42.75%
NOSH 966,862 966,862 971,666 988,095 965,841 966,968 967,288 -0.02%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2,633.33% 34,328.57% -9,716.67% -4,510.87% -703.98% 7.85% -399.65% -
ROE 0.95% 0.00% 0.00% 0.00% -117.27% 0.00% -9.83% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.43 0.03 0.15 -
EPS 0.00 0.25 -0.06 -0.21 -0.03 0.00 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 -0.0262 -0.0286 -0.028 0.0259 0.00 0.06 -42.73%
Adjusted Per Share Value based on latest NOSH - 988,095
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.43 0.03 0.15 -
EPS 0.00 0.25 -0.06 -0.21 -3.03 0.00 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 -0.0262 -0.0287 -0.0286 0.0259 0.00 0.06 -42.73%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.005 0.005 0.01 0.005 0.01 0.01 0.015 -
P/RPS 537.15 0.00 1,619.44 107.40 2.32 39.96 10.16 1291.80%
P/EPS 20.40 2.01 -16.67 -2.38 -0.33 508.93 -2.54 -
EY 4.90 49.71 -6.00 -42.00 -303.72 0.20 -39.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.39 0.00 0.25 -16.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 18/11/16 22/08/16 30/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.005 0.005 0.01 0.01 0.005 0.015 0.01 -
P/RPS 537.15 0.00 1,619.44 214.80 1.16 59.94 6.77 1722.14%
P/EPS 20.40 2.01 -16.67 -4.76 -0.16 763.40 -1.69 -
EY 4.90 49.71 -6.00 -21.00 -607.45 0.13 -59.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.19 0.00 0.17 7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment