[MMSV] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 1450.78%
YoY- 195.39%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 5,003 6,330 8,510 8,726 3,108 2,684 3,923 17.61%
PBT 785 1,020 1,903 1,982 125 -3,783 -177 -
Tax -9 -8 -6 3 3 -1 8 -
NP 776 1,012 1,897 1,985 128 -3,784 -169 -
-
NP to SH 776 1,012 1,897 1,985 128 -3,784 -169 -
-
Tax Rate 1.15% 0.78% 0.32% -0.15% -2.40% - - -
Total Cost 4,227 5,318 6,613 6,741 2,980 6,468 4,092 2.18%
-
Net Worth 22,633 22,851 21,259 19,524 17,600 17,941 21,969 2.00%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 16 - - - - - - -
Div Payout % 2.08% - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 22,633 22,851 21,259 19,524 17,600 17,941 21,969 2.00%
NOSH 161,666 163,225 163,534 162,704 160,000 163,103 168,999 -2.91%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 15.51% 15.99% 22.29% 22.75% 4.12% -140.98% -4.31% -
ROE 3.43% 4.43% 8.92% 10.17% 0.73% -21.09% -0.77% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 3.09 3.88 5.20 5.36 1.94 1.65 2.32 21.07%
EPS 0.48 0.62 1.16 1.22 0.08 -2.32 -0.10 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.12 0.11 0.11 0.13 5.06%
Adjusted Per Share Value based on latest NOSH - 162,704
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 2.41 3.05 4.10 4.21 1.50 1.29 1.89 17.60%
EPS 0.37 0.49 0.91 0.96 0.06 -1.82 -0.08 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1091 0.1102 0.1025 0.0941 0.0848 0.0865 0.1059 2.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.265 0.205 0.145 0.105 0.09 0.09 0.10 -
P/RPS 8.56 5.29 2.79 1.96 4.63 5.47 4.31 58.06%
P/EPS 55.21 33.06 12.50 8.61 112.50 -3.88 -100.00 -
EY 1.81 3.02 8.00 11.62 0.89 -25.78 -1.00 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.46 1.12 0.88 0.82 0.82 0.77 82.06%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 20/05/14 24/02/14 27/11/13 22/08/13 23/05/13 27/02/13 27/11/12 -
Price 0.225 0.215 0.205 0.10 0.11 0.11 0.09 -
P/RPS 7.27 5.54 3.94 1.86 5.66 6.68 3.88 52.04%
P/EPS 46.88 34.68 17.67 8.20 137.50 -4.74 -90.00 -
EY 2.13 2.88 5.66 12.20 0.73 -21.09 -1.11 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.54 1.58 0.83 1.00 1.00 0.69 76.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment