[MMSV] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -46.65%
YoY- 126.74%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 16,104 11,464 5,003 6,330 8,510 8,726 3,108 199.13%
PBT 4,715 3,265 785 1,020 1,903 1,982 125 1022.24%
Tax -14 -10 -9 -8 -6 3 3 -
NP 4,701 3,255 776 1,012 1,897 1,985 128 1002.47%
-
NP to SH 4,701 3,255 776 1,012 1,897 1,985 128 1002.47%
-
Tax Rate 0.30% 0.31% 1.15% 0.78% 0.32% -0.15% -2.40% -
Total Cost 11,403 8,209 4,227 5,318 6,613 6,741 2,980 144.44%
-
Net Worth 29,381 24,412 22,633 22,851 21,259 19,524 17,600 40.68%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - 1,627 16 - - - - -
Div Payout % - 50.00% 2.08% - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 29,381 24,412 22,633 22,851 21,259 19,524 17,600 40.68%
NOSH 163,229 162,750 161,666 163,225 163,534 162,704 160,000 1.33%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 29.19% 28.39% 15.51% 15.99% 22.29% 22.75% 4.12% -
ROE 16.00% 13.33% 3.43% 4.43% 8.92% 10.17% 0.73% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 9.87 7.04 3.09 3.88 5.20 5.36 1.94 195.51%
EPS 2.88 2.00 0.48 0.62 1.16 1.22 0.08 987.89%
DPS 0.00 1.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.15 0.14 0.14 0.13 0.12 0.11 38.82%
Adjusted Per Share Value based on latest NOSH - 163,225
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 7.76 5.53 2.41 3.05 4.10 4.21 1.50 198.82%
EPS 2.27 1.57 0.37 0.49 0.91 0.96 0.06 1024.49%
DPS 0.00 0.78 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1416 0.1177 0.1091 0.1102 0.1025 0.0941 0.0848 40.70%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.555 0.275 0.265 0.205 0.145 0.105 0.09 -
P/RPS 5.63 3.90 8.56 5.29 2.79 1.96 4.63 13.91%
P/EPS 19.27 13.75 55.21 33.06 12.50 8.61 112.50 -69.12%
EY 5.19 7.27 1.81 3.02 8.00 11.62 0.89 223.63%
DY 0.00 3.64 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 1.83 1.89 1.46 1.12 0.88 0.82 141.43%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 25/11/14 28/08/14 20/05/14 24/02/14 27/11/13 22/08/13 23/05/13 -
Price 0.66 0.43 0.225 0.215 0.205 0.10 0.11 -
P/RPS 6.69 6.10 7.27 5.54 3.94 1.86 5.66 11.77%
P/EPS 22.92 21.50 46.88 34.68 17.67 8.20 137.50 -69.67%
EY 4.36 4.65 2.13 2.88 5.66 12.20 0.73 228.82%
DY 0.00 2.33 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 2.87 1.61 1.54 1.58 0.83 1.00 137.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment