[SMRT] QoQ Quarter Result on 31-Mar-2022

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 555.91%
YoY- 398.45%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 45,890 53,401 43,716 36,492 49,513 43,604 35,773 18.00%
PBT 7,872 7,754 5,527 4,578 1,547 3,096 3,220 81.18%
Tax -580 -383 -12 5 2,501 -261 -677 -9.77%
NP 7,292 7,371 5,515 4,583 4,048 2,835 2,543 101.44%
-
NP to SH 2,545 2,939 2,964 2,886 440 724 1,474 43.77%
-
Tax Rate 7.37% 4.94% 0.22% -0.11% -161.67% 8.43% 21.02% -
Total Cost 38,598 46,030 38,201 31,909 45,465 40,769 33,230 10.46%
-
Net Worth 112,504 115,879 112,760 115,192 110,495 110,239 109,555 1.78%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 112,504 115,879 112,760 115,192 110,495 110,239 109,555 1.78%
NOSH 427,285 427,285 427,285 447,523 447,523 447,523 447,523 -3.02%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 15.89% 13.80% 12.62% 12.56% 8.18% 6.50% 7.11% -
ROE 2.26% 2.54% 2.63% 2.51% 0.40% 0.66% 1.35% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.74 12.50 10.23 8.15 11.59 10.20 8.37 18.02%
EPS 0.60 0.69 0.69 0.64 0.10 0.17 0.35 43.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2633 0.2712 0.2639 0.2574 0.2586 0.258 0.2564 1.78%
Adjusted Per Share Value based on latest NOSH - 447,523
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.08 11.73 9.60 8.02 10.88 9.58 7.86 17.98%
EPS 0.56 0.65 0.65 0.63 0.10 0.16 0.32 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2471 0.2545 0.2477 0.253 0.2427 0.2422 0.2407 1.75%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.145 0.115 0.115 0.115 0.11 0.14 0.14 -
P/RPS 1.35 0.92 1.12 1.41 0.95 1.37 1.67 -13.18%
P/EPS 24.34 16.72 16.58 17.83 106.82 82.62 40.58 -28.81%
EY 4.11 5.98 6.03 5.61 0.94 1.21 2.46 40.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.42 0.44 0.45 0.43 0.54 0.55 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 26/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.425 0.12 0.115 0.11 0.12 0.11 0.145 -
P/RPS 3.96 0.96 1.12 1.35 1.04 1.08 1.73 73.42%
P/EPS 71.35 17.45 16.58 17.06 116.53 64.92 42.03 42.16%
EY 1.40 5.73 6.03 5.86 0.86 1.54 2.38 -29.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.44 0.44 0.43 0.46 0.43 0.57 99.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment