[VIS] QoQ Quarter Result on 30-Apr-2015 [#2]

Stock
[VIS] VISDYNAMICS HOLDINGS BHD
Announcement Date
25-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -160.56%
YoY- -19.02%
Quarter Report
Latest QR
Upcoming QR
VIS's Result
VIS's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 4,214 865 2,505 2,790 3,273 5,273 3,959 4.23%
PBT 241 -984 50 -413 682 970 36 253.97%
Tax 0 0 0 0 0 0 0 -
NP 241 -984 50 -413 682 970 36 253.97%
-
NP to SH 241 -984 50 -413 682 970 36 253.97%
-
Tax Rate 0.00% - 0.00% - 0.00% 0.00% 0.00% -
Total Cost 3,973 1,849 2,455 3,203 2,591 4,303 3,923 0.84%
-
Net Worth 19,718 19,901 18,000 18,131 18,052 17,177 14,399 23.24%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 19,718 19,901 18,000 18,131 18,052 17,177 14,399 23.24%
NOSH 109,545 110,561 99,999 100,731 100,294 101,041 90,000 13.95%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 5.72% -113.76% 2.00% -14.80% 20.84% 18.40% 0.91% -
ROE 1.22% -4.94% 0.28% -2.28% 3.78% 5.65% 0.25% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 3.85 0.78 2.51 2.77 3.26 5.22 4.40 -8.49%
EPS 0.22 -0.89 0.05 -0.41 0.68 0.96 0.04 210.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.17 0.16 8.14%
Adjusted Per Share Value based on latest NOSH - 100,731
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 1.60 0.33 0.95 1.06 1.25 2.01 1.51 3.92%
EPS 0.09 -0.37 0.02 -0.16 0.26 0.37 0.01 330.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.0757 0.0685 0.069 0.0687 0.0654 0.0548 23.19%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.185 0.195 0.225 0.33 0.25 0.245 0.315 -
P/RPS 4.81 24.92 8.98 11.91 7.66 4.69 7.16 -23.23%
P/EPS 84.09 -21.91 450.00 -80.49 36.76 25.52 787.50 -77.40%
EY 1.19 -4.56 0.22 -1.24 2.72 3.92 0.13 335.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.08 1.25 1.83 1.39 1.44 1.97 -35.02%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 24/03/16 23/12/15 25/09/15 25/06/15 12/03/15 29/12/14 19/09/14 -
Price 0.185 0.18 0.17 0.24 0.255 0.225 0.215 -
P/RPS 4.81 23.01 6.79 8.67 7.81 4.31 4.89 -1.09%
P/EPS 84.09 -20.22 340.00 -58.54 37.50 23.44 537.50 -70.86%
EY 1.19 -4.94 0.29 -1.71 2.67 4.27 0.19 238.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.00 0.94 1.33 1.42 1.32 1.34 -16.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment