[PRIVA] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 90.12%
YoY- -22.11%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 145 138 680 107 167 56 2,074 -83.05%
PBT -982 -1,049 -4,778 -878 -8,891 -1,013 -804 14.27%
Tax 0 0 0 0 0 0 0 -
NP -982 -1,049 -4,778 -878 -8,891 -1,013 -804 14.27%
-
NP to SH -982 -1,049 -4,778 -878 -8,891 -1,013 -804 14.27%
-
Tax Rate - - - - - - - -
Total Cost 1,127 1,187 5,458 985 9,058 1,069 2,878 -46.50%
-
Net Worth 9,064 10,642 13,643 16,651 16,661 25,702 27,637 -52.47%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 9,064 10,642 13,643 16,651 16,661 25,702 27,637 -52.47%
NOSH 151,076 152,028 151,592 151,379 151,465 151,194 125,625 13.09%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -677.24% -760.14% -702.65% -820.56% -5,323.95% -1,808.93% -38.77% -
ROE -10.83% -9.86% -35.02% -5.27% -53.36% -3.94% -2.91% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.10 0.09 0.45 0.07 0.11 0.04 1.65 -84.59%
EPS -0.65 -0.69 -3.15 -0.58 -5.87 -0.67 -0.64 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.09 0.11 0.11 0.17 0.22 -57.97%
Adjusted Per Share Value based on latest NOSH - 151,379
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.02 0.02 0.11 0.02 0.03 0.01 0.33 -84.59%
EPS -0.16 -0.17 -0.76 -0.14 -1.42 -0.16 -0.13 14.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.017 0.0218 0.0266 0.0266 0.041 0.0441 -52.39%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.08 0.07 0.09 0.12 0.17 0.20 0.22 -
P/RPS 83.35 77.12 20.06 169.77 154.19 539.98 13.33 239.78%
P/EPS -12.31 -10.14 -2.86 -20.69 -2.90 -29.85 -34.38 -49.60%
EY -8.13 -9.86 -35.02 -4.83 -34.53 -3.35 -2.91 98.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.00 1.00 1.09 1.55 1.18 1.00 20.96%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 14/08/08 23/05/08 28/02/08 22/11/07 30/08/07 17/05/07 22/02/07 -
Price 0.06 0.08 0.06 0.09 0.15 0.19 0.31 -
P/RPS 62.51 88.13 13.38 127.33 136.05 512.98 18.78 123.09%
P/EPS -9.23 -11.59 -1.90 -15.52 -2.56 -28.36 -48.44 -66.92%
EY -10.83 -8.63 -52.53 -6.44 -39.13 -3.53 -2.06 202.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 0.67 0.82 1.36 1.12 1.41 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment