[PRIVA] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -1.39%
YoY- -390.31%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 42,557 10,046 963 2,404 2,782 97.67%
PBT 3,561 -87 -6,814 -11,586 -2,363 -
Tax -60 0 0 0 0 -
NP 3,501 -87 -6,814 -11,586 -2,363 -
-
NP to SH 3,422 -87 -6,814 -11,586 -2,363 -
-
Tax Rate 1.68% - - - - -
Total Cost 39,056 10,133 7,777 13,990 5,145 65.93%
-
Net Worth 0 55,199 0 16,651 28,288 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 0 55,199 0 16,651 28,288 -
NOSH 550,800 551,999 100,967 151,379 117,868 46.98%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 8.23% -0.87% -707.58% -481.95% -84.94% -
ROE 0.00% -0.16% 0.00% -69.58% -8.35% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.73 1.82 0.95 1.59 2.36 34.50%
EPS 0.62 -0.02 -6.75 -7.65 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.00 0.11 0.24 -
Adjusted Per Share Value based on latest NOSH - 151,379
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.30 1.49 0.14 0.36 0.41 97.89%
EPS 0.51 -0.01 -1.01 -1.72 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0817 0.00 0.0247 0.0419 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.06 0.09 0.05 0.12 0.26 -
P/RPS 0.78 4.95 5.24 7.56 11.02 -48.39%
P/EPS 9.66 -571.03 -0.74 -1.57 -12.97 -
EY 10.35 -0.18 -134.97 -63.78 -7.71 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.90 0.00 1.09 1.08 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 24/11/10 - 11/11/08 22/11/07 28/11/06 -
Price 0.08 0.00 0.09 0.09 0.26 -
P/RPS 1.04 0.00 9.44 5.67 11.02 -44.55%
P/EPS 12.88 0.00 -1.33 -1.18 -12.97 -
EY 7.77 0.00 -74.99 -85.04 -7.71 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.82 1.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment