[JHM] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 1.56%
YoY- 75.29%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 56,461 59,401 60,970 63,815 65,342 55,326 45,073 16.22%
PBT 7,261 7,698 9,853 10,484 10,372 9,078 7,051 1.97%
Tax -1,672 -671 -2,192 -2,506 -2,605 -1,663 -1,411 11.99%
NP 5,589 7,027 7,661 7,978 7,767 7,415 5,640 -0.60%
-
NP to SH 5,700 7,124 7,623 7,930 7,808 7,415 5,640 0.70%
-
Tax Rate 23.03% 8.72% 22.25% 23.90% 25.12% 18.32% 20.01% -
Total Cost 50,872 52,374 53,309 55,837 57,575 47,911 39,433 18.52%
-
Net Worth 85,119 126,143 117,709 41,230 65,293 56,652 49,943 42.72%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 1,330 - - - - - - -
Div Payout % 23.33% - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 85,119 126,143 117,709 41,230 65,293 56,652 49,943 42.72%
NOSH 557,600 262,800 262,800 137,435 123,732 123,732 123,165 173.91%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.90% 11.83% 12.57% 12.50% 11.89% 13.40% 12.51% -
ROE 6.70% 5.65% 6.48% 19.23% 11.96% 13.09% 11.29% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 21.23 22.60 23.83 46.43 52.81 44.85 36.60 -30.47%
EPS 1.43 2.71 2.98 5.77 6.31 6.01 4.58 -54.00%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.48 0.46 0.30 0.5277 0.4593 0.4055 -14.61%
Adjusted Per Share Value based on latest NOSH - 137,435
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.33 9.82 10.08 10.55 10.80 9.15 7.45 16.20%
EPS 0.94 1.18 1.26 1.31 1.29 1.23 0.93 0.71%
DPS 0.22 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.2085 0.1946 0.0682 0.1079 0.0936 0.0826 42.67%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.01 3.00 3.02 2.70 3.20 1.64 1.28 -
P/RPS 4.76 13.27 12.67 5.81 6.06 3.66 3.50 22.77%
P/EPS 47.13 110.67 101.38 46.79 50.71 27.28 27.95 41.71%
EY 2.12 0.90 0.99 2.14 1.97 3.67 3.58 -29.50%
DY 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 6.25 6.57 9.00 6.06 3.57 3.16 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 11/06/18 26/02/18 30/11/17 30/08/17 29/05/17 27/02/17 24/11/16 -
Price 1.04 1.59 2.91 3.20 4.90 2.45 1.45 -
P/RPS 4.90 7.03 12.21 6.89 9.28 5.46 3.96 15.27%
P/EPS 48.53 58.65 97.68 55.46 77.65 40.75 31.67 32.94%
EY 2.06 1.70 1.02 1.80 1.29 2.45 3.16 -24.83%
DY 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.31 6.33 10.67 9.29 5.33 3.58 -6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment