[JHM] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1.19%
YoY- 4.84%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 90,115 86,774 75,839 93,143 100,012 94,756 59,217 32.33%
PBT 2,844 4,452 7,098 12,135 12,681 16,558 4,278 -23.84%
Tax -1,245 -2,316 -6,368 -2,558 -3,182 -3,799 -1,059 11.40%
NP 1,599 2,136 730 9,577 9,499 12,759 3,219 -37.30%
-
NP to SH 1,753 2,218 930 9,772 9,657 12,912 3,249 -33.74%
-
Tax Rate 43.78% 52.02% 89.72% 21.08% 25.09% 22.94% 24.75% -
Total Cost 88,516 84,638 75,109 83,566 90,513 81,997 55,998 35.73%
-
Net Worth 309,059 284,917 267,647 267,647 262,071 250,919 239,768 18.45%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 309,059 284,917 267,647 267,647 262,071 250,919 239,768 18.45%
NOSH 606,000 606,000 557,600 557,600 557,600 557,600 557,600 5.71%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.77% 2.46% 0.96% 10.28% 9.50% 13.47% 5.44% -
ROE 0.57% 0.78% 0.35% 3.65% 3.68% 5.15% 1.36% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.87 15.53 13.60 16.70 17.94 16.99 10.62 25.18%
EPS 0.29 0.39 0.17 1.75 1.73 2.32 0.58 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.48 0.48 0.47 0.45 0.43 12.05%
Adjusted Per Share Value based on latest NOSH - 557,600
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.87 14.32 12.51 15.37 16.50 15.64 9.77 32.34%
EPS 0.29 0.37 0.15 1.61 1.59 2.13 0.54 -33.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.4702 0.4417 0.4417 0.4325 0.4141 0.3957 18.45%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.84 0.74 1.03 1.19 1.33 1.73 1.84 -
P/RPS 5.65 4.76 7.57 7.12 7.42 10.18 17.33 -52.66%
P/EPS 290.38 186.39 617.56 67.90 76.79 74.71 315.78 -5.44%
EY 0.34 0.54 0.16 1.47 1.30 1.34 0.32 4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.45 2.15 2.48 2.83 3.84 4.28 -47.06%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 30/11/22 26/08/22 30/05/22 25/02/22 26/11/21 -
Price 0.735 0.765 0.765 1.26 1.27 1.50 1.67 -
P/RPS 4.94 4.93 5.62 7.54 7.08 8.83 15.73 -53.83%
P/EPS 254.08 192.69 458.67 71.90 73.33 64.78 286.61 -7.72%
EY 0.39 0.52 0.22 1.39 1.36 1.54 0.35 7.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.50 1.59 2.63 2.70 3.33 3.88 -48.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment