[JHM] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 0.6%
YoY- 6.0%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 196,796 371,070 386,310 285,184 193,322 245,790 239,750 -3.23%
PBT -18,216 24,658 49,632 44,436 21,228 40,890 36,056 -
Tax -1,756 -8,124 -11,480 -7,778 -5,178 -9,726 -8,020 -22.34%
NP -19,972 16,534 38,152 36,658 16,050 31,164 28,036 -
-
NP to SH -19,970 16,940 38,858 36,660 16,052 31,164 28,258 -
-
Tax Rate - 32.95% 23.13% 17.50% 24.39% 23.79% 22.24% -
Total Cost 216,768 354,536 348,158 248,526 177,272 214,626 211,714 0.39%
-
Net Worth 309,059 315,119 267,647 234,191 206,312 189,584 167,280 10.76%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 11,152 11,152 -
Div Payout % - - - - - 35.78% 39.46% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 309,059 315,119 267,647 234,191 206,312 189,584 167,280 10.76%
NOSH 606,000 606,000 557,600 557,600 557,600 557,600 557,600 1.39%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -10.15% 4.46% 9.88% 12.85% 8.30% 12.68% 11.69% -
ROE -6.46% 5.38% 14.52% 15.65% 7.78% 16.44% 16.89% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.47 61.23 69.28 51.14 34.67 44.08 43.00 -4.56%
EPS -3.30 2.80 6.96 6.58 2.88 5.58 5.90 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.51 0.52 0.48 0.42 0.37 0.34 0.30 9.23%
Adjusted Per Share Value based on latest NOSH - 557,600
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 32.53 61.34 63.85 47.14 31.96 40.63 39.63 -3.23%
EPS -3.30 2.80 6.42 6.06 2.65 5.15 4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 1.84 1.84 -
NAPS 0.5109 0.5209 0.4424 0.3871 0.341 0.3134 0.2765 10.76%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.66 0.745 1.19 1.85 1.34 1.26 1.03 -
P/RPS 2.03 1.22 1.72 3.62 3.86 2.86 2.40 -2.74%
P/EPS -20.03 26.65 17.08 28.14 46.55 22.54 20.32 -
EY -4.99 3.75 5.86 3.55 2.15 4.44 4.92 -
DY 0.00 0.00 0.00 0.00 0.00 1.59 1.94 -
P/NAPS 1.29 1.43 2.48 4.40 3.62 3.71 3.43 -15.02%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 26/08/22 22/09/21 26/08/20 23/08/19 23/08/18 -
Price 0.54 0.77 1.26 2.03 1.62 1.18 1.28 -
P/RPS 1.66 1.26 1.82 3.97 4.67 2.68 2.98 -9.28%
P/EPS -16.39 27.55 18.08 30.88 56.27 21.11 25.26 -
EY -6.10 3.63 5.53 3.24 1.78 4.74 3.96 -
DY 0.00 0.00 0.00 0.00 0.00 1.69 1.56 -
P/NAPS 1.06 1.48 2.63 4.83 4.38 3.47 4.27 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment