[JHM] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1524.78%
YoY- -304.57%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 9,015 6,133 2,862 4,262 12,017 11,909 11,716 -16.01%
PBT 588 -676 -1,856 -1,933 151 793 1,260 -39.80%
Tax 0 0 0 323 -38 -204 -270 -
NP 588 -676 -1,856 -1,610 113 589 990 -29.31%
-
NP to SH 588 -676 -1,856 -1,610 113 589 990 -29.31%
-
Tax Rate 0.00% - - - 25.17% 25.73% 21.43% -
Total Cost 8,427 6,809 4,718 5,872 11,904 11,320 10,726 -14.84%
-
Net Worth 21,155 20,636 21,313 24,395 25,588 24,897 25,888 -12.58%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 1,229 - 1,840 - -
Div Payout % - - - 0.00% - 312.50% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 21,155 20,636 21,313 24,395 25,588 24,897 25,888 -12.58%
NOSH 122,500 122,909 122,913 122,900 125,555 122,708 123,749 -0.67%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.52% -11.02% -64.85% -37.78% 0.94% 4.95% 8.45% -
ROE 2.78% -3.28% -8.71% -6.60% 0.44% 2.37% 3.82% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.36 4.99 2.33 3.47 9.57 9.71 9.47 -15.45%
EPS 0.48 -0.55 -1.51 -1.31 0.09 0.48 0.80 -28.84%
DPS 0.00 0.00 0.00 1.00 0.00 1.50 0.00 -
NAPS 0.1727 0.1679 0.1734 0.1985 0.2038 0.2029 0.2092 -11.98%
Adjusted Per Share Value based on latest NOSH - 122,900
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.49 1.01 0.47 0.70 1.99 1.97 1.94 -16.11%
EPS 0.10 -0.11 -0.31 -0.27 0.02 0.10 0.16 -26.87%
DPS 0.00 0.00 0.00 0.20 0.00 0.30 0.00 -
NAPS 0.035 0.0341 0.0352 0.0403 0.0423 0.0412 0.0428 -12.54%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.14 0.17 0.15 0.30 0.40 0.41 0.44 -
P/RPS 1.90 3.41 6.44 8.65 4.18 4.22 4.65 -44.90%
P/EPS 29.17 -30.91 -9.93 -22.90 444.44 85.42 55.00 -34.45%
EY 3.43 -3.24 -10.07 -4.37 0.23 1.17 1.82 52.51%
DY 0.00 0.00 0.00 3.33 0.00 3.66 0.00 -
P/NAPS 0.81 1.01 0.87 1.51 1.96 2.02 2.10 -46.98%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 27/08/09 25/05/09 26/02/09 26/11/08 25/08/08 23/05/08 -
Price 0.39 0.50 0.15 0.20 0.31 0.40 0.45 -
P/RPS 5.30 10.02 6.44 5.77 3.24 4.12 4.75 7.57%
P/EPS 81.25 -90.91 -9.93 -15.27 344.44 83.33 56.25 27.75%
EY 1.23 -1.10 -10.07 -6.55 0.29 1.20 1.78 -21.82%
DY 0.00 0.00 0.00 5.00 0.00 3.75 0.00 -
P/NAPS 2.26 2.98 0.87 1.01 1.52 1.97 2.15 3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment