[BCTTECH] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -3350.56%
YoY- -206.36%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 3,711 652 1,182 1,958 5,646 7,192 14,037 -58.77%
PBT -750 -31,298 -3,140 -2,893 89 -540 2,201 -
Tax 0 0 -3 0 0 0 0 -
NP -750 -31,298 -3,143 -2,893 89 -540 2,201 -
-
NP to SH -750 -31,298 -3,143 -2,893 89 -540 2,201 -
-
Tax Rate - - - - 0.00% - 0.00% -
Total Cost 4,461 31,950 4,325 4,851 5,557 7,732 11,836 -47.79%
-
Net Worth 16,249 24,169 50,561 51,284 37,379 56,699 57,776 -57.04%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 16,249 24,169 50,561 51,284 37,379 56,699 57,776 -57.04%
NOSH 124,999 134,274 136,652 131,499 88,999 134,999 137,562 -6.17%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -20.21% -4,800.31% -265.91% -147.75% 1.58% -7.51% 15.68% -
ROE -4.62% -129.49% -6.22% -5.64% 0.24% -0.95% 3.81% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.97 0.49 0.86 1.49 6.34 5.33 10.20 -56.03%
EPS -0.60 -23.30 -2.30 -2.20 0.10 -0.40 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.18 0.37 0.39 0.42 0.42 0.42 -54.20%
Adjusted Per Share Value based on latest NOSH - 131,499
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.76 0.49 0.88 1.46 4.20 5.36 10.45 -58.80%
EPS -0.56 -23.31 -2.34 -2.15 0.07 -0.40 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.121 0.18 0.3765 0.3819 0.2783 0.4222 0.4302 -57.03%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.04 0.05 0.08 0.16 0.30 0.50 0.74 -
P/RPS 1.35 10.30 9.25 10.75 4.73 9.39 7.25 -67.35%
P/EPS -6.67 -0.21 -3.48 -7.27 300.00 -125.00 46.25 -
EY -15.00 -466.18 -28.75 -13.75 0.33 -0.80 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.22 0.41 0.71 1.19 1.76 -68.54%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 18/11/08 26/08/08 08/05/08 26/02/08 19/11/07 -
Price 0.05 0.05 0.05 0.14 0.17 0.30 0.66 -
P/RPS 1.68 10.30 5.78 9.40 2.68 5.63 6.47 -59.26%
P/EPS -8.33 -0.21 -2.17 -6.36 170.00 -75.00 41.25 -
EY -12.00 -466.18 -46.00 -15.71 0.59 -1.33 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.14 0.36 0.40 0.71 1.57 -61.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment