[DFX] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 6.25%
YoY- 6446.15%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 11,198 18,115 16,762 23,825 17,238 29,699 5,662 57.49%
PBT 1,946 2,479 2,272 3,326 2,564 3,471 346 215.92%
Tax -482 -764 -742 -1,158 -468 -435 -240 59.11%
NP 1,464 1,715 1,530 2,168 2,096 3,036 106 474.72%
-
NP to SH 1,239 1,456 1,111 1,650 1,553 2,317 -359 -
-
Tax Rate 24.77% 30.82% 32.66% 34.82% 18.25% 12.53% 69.36% -
Total Cost 9,734 16,400 15,232 21,657 15,142 26,663 5,556 45.27%
-
Net Worth 3,430,362 3,311,045 3,169,356 3,057,497 2,908,350 2,759,204 2,535,485 22.30%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 3,430,362 3,311,045 3,169,356 3,057,497 2,908,350 2,759,204 2,535,485 22.30%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.07% 9.47% 9.13% 9.10% 12.16% 10.22% 1.87% -
ROE 0.04% 0.04% 0.04% 0.05% 0.05% 0.08% -0.01% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.50 2.43 2.25 3.19 2.31 3.98 0.76 57.27%
EPS 0.17 0.20 0.15 0.22 0.21 0.31 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.60 4.44 4.25 4.10 3.90 3.70 3.40 22.30%
Adjusted Per Share Value based on latest NOSH - 745,731
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.50 2.43 2.25 3.19 2.31 3.98 0.76 57.27%
EPS 0.17 0.20 0.15 0.22 0.21 0.31 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.60 4.44 4.25 4.10 3.90 3.70 3.40 22.30%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.15 0.125 0.12 0.115 0.085 0.085 0.07 -
P/RPS 9.99 5.15 5.34 3.60 3.68 2.13 9.22 5.48%
P/EPS 90.28 64.02 80.55 51.98 40.82 27.36 -145.41 -
EY 1.11 1.56 1.24 1.92 2.45 3.66 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.03 0.03 0.02 0.02 0.02 31.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 28/02/24 21/11/23 23/08/23 24/05/23 22/02/23 22/11/22 -
Price 0.13 0.13 0.13 0.115 0.095 0.09 0.09 -
P/RPS 8.66 5.35 5.78 3.60 4.11 2.26 11.85 -18.85%
P/EPS 78.24 66.58 87.26 51.98 45.62 28.97 -186.95 -
EY 1.28 1.50 1.15 1.92 2.19 3.45 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.03 0.03 0.02 0.02 0.03 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment