[KEYASIC] QoQ Quarter Result on 28-Feb-2018 [#3]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 60.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 6,642 7,948 8,985 6,583 6,851 7,004 2,522 90.59%
PBT 311 1,309 1,557 1,022 636 394 -1,449 -
Tax 0 0 -1 0 0 0 0 -
NP 311 1,309 1,556 1,022 636 394 -1,449 -
-
NP to SH 311 1,309 1,556 1,022 636 394 -1,449 -
-
Tax Rate 0.00% 0.00% 0.06% 0.00% 0.00% 0.00% - -
Total Cost 6,331 6,639 7,429 5,561 6,215 6,610 3,971 36.43%
-
Net Worth 35,266 30,546 25,826 24,627 23,556 22,792 16,706 64.48%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 35,266 30,546 25,826 24,627 23,556 22,792 16,706 64.48%
NOSH 950,569 930,569 890,569 890,569 890,569 890,319 852,352 7.53%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 4.68% 16.47% 17.32% 15.52% 9.28% 5.63% -57.45% -
ROE 0.88% 4.29% 6.02% 4.15% 2.70% 1.73% -8.67% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 0.70 0.89 1.01 0.74 0.77 0.79 0.30 75.83%
EPS 0.03 0.15 0.17 0.11 0.07 0.04 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0371 0.0343 0.029 0.0276 0.0264 0.0256 0.0196 52.95%
Adjusted Per Share Value based on latest NOSH - 890,569
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 0.47 0.57 0.64 0.47 0.49 0.50 0.18 89.50%
EPS 0.02 0.09 0.11 0.07 0.05 0.03 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0218 0.0184 0.0176 0.0168 0.0163 0.0119 64.83%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.115 0.20 0.135 0.18 0.19 0.125 0.12 -
P/RPS 16.46 22.41 13.38 24.40 24.75 15.89 40.56 -45.15%
P/EPS 351.50 136.07 77.27 157.16 266.57 282.46 -70.59 -
EY 0.28 0.73 1.29 0.64 0.38 0.35 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 5.83 4.66 6.52 7.20 4.88 6.12 -36.42%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 29/01/19 26/10/18 26/07/18 27/04/18 23/01/18 30/10/17 31/07/17 -
Price 0.11 0.11 0.195 0.145 0.235 0.26 0.17 -
P/RPS 15.74 12.33 19.33 19.65 30.61 33.05 57.45 -57.78%
P/EPS 336.21 74.84 111.61 126.60 329.70 587.52 -100.00 -
EY 0.30 1.34 0.90 0.79 0.30 0.17 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 3.21 6.72 5.25 8.90 10.16 8.67 -51.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment