[KEYASIC] QoQ Quarter Result on 31-May-2017 [#4]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -52.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Revenue 6,583 6,851 7,004 2,522 4,457 0 3,515 71.62%
PBT 1,022 636 394 -1,449 -953 0 -2,072 -
Tax 0 0 0 0 0 0 0 -
NP 1,022 636 394 -1,449 -953 0 -2,072 -
-
NP to SH 1,022 636 394 -1,449 -953 0 -2,072 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 5,561 6,215 6,610 3,971 5,410 0 5,587 -0.40%
-
Net Worth 24,627 23,556 22,792 16,706 17,688 0 17,653 33.19%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Net Worth 24,627 23,556 22,792 16,706 17,688 0 17,653 33.19%
NOSH 890,569 890,569 890,319 852,352 851,381 828,800 828,800 6.38%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
NP Margin 15.52% 9.28% 5.63% -57.45% -21.38% 0.00% -58.95% -
ROE 4.15% 2.70% 1.73% -8.67% -5.39% 0.00% -11.74% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 0.74 0.77 0.79 0.30 0.53 0.00 0.42 62.83%
EPS 0.11 0.07 0.04 -0.17 -0.11 0.00 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0264 0.0256 0.0196 0.0212 0.00 0.0213 24.98%
Adjusted Per Share Value based on latest NOSH - 852,352
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 0.47 0.49 0.50 0.18 0.32 0.00 0.25 72.19%
EPS 0.07 0.05 0.03 -0.10 -0.07 0.00 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0168 0.0163 0.0119 0.0126 0.00 0.0126 33.33%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 -
Price 0.18 0.19 0.125 0.12 0.14 0.085 0.08 -
P/RPS 24.40 24.75 15.89 40.56 26.21 0.00 18.86 24.82%
P/EPS 157.16 266.57 282.46 -70.59 -122.57 0.00 -32.00 -
EY 0.64 0.38 0.35 -1.42 -0.82 0.00 -3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.52 7.20 4.88 6.12 6.60 0.00 3.76 60.61%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 CAGR
Date 27/04/18 23/01/18 30/10/17 31/07/17 22/05/17 - 22/02/17 -
Price 0.145 0.235 0.26 0.17 0.125 0.00 0.09 -
P/RPS 19.65 30.61 33.05 57.45 23.40 0.00 21.22 -6.40%
P/EPS 126.60 329.70 587.52 -100.00 -109.44 0.00 -36.00 -
EY 0.79 0.30 0.17 -1.00 -0.91 0.00 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 8.90 10.16 8.67 5.90 0.00 4.23 20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment