[TFP] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 78.31%
YoY- 24.36%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,567 13,825 14,479 16,803 23,647 32,787 14,610 -77.45%
PBT -1,271 -670 -925 -389 -1,797 -475 -845 31.31%
Tax 0 0 7 0 0 0 103 -
NP -1,271 -670 -918 -389 -1,797 -475 -742 43.20%
-
NP to SH -1,251 -657 -899 -382 -1,761 -471 -764 38.96%
-
Tax Rate - - - - - - - -
Total Cost 2,838 14,495 15,397 17,192 25,444 33,262 15,352 -67.58%
-
Net Worth 5,127 6,388 7,070 7,964 8,335 10,151 1,035,207 -97.10%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 5,127 6,388 7,070 7,964 8,335 10,151 1,035,207 -97.10%
NOSH 208,012 208,012 208,012 208,012 208,012 208,012 205,059 0.95%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -81.11% -4.85% -6.34% -2.32% -7.60% -1.45% -5.08% -
ROE -24.40% -10.28% -12.72% -4.80% -21.13% -4.64% -0.07% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.76 6.69 7.00 8.14 11.46 15.89 7.17 -77.63%
EPS -0.61 -0.32 -0.43 -0.19 -0.85 -0.23 -0.37 39.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0309 0.0342 0.0386 0.0404 0.0492 5.08 -97.13%
Adjusted Per Share Value based on latest NOSH - 208,012
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.27 2.36 2.47 2.87 4.04 5.60 2.49 -77.29%
EPS -0.21 -0.11 -0.15 -0.07 -0.30 -0.08 -0.13 37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0088 0.0109 0.0121 0.0136 0.0142 0.0173 1.7669 -97.09%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.09 0.06 0.065 0.08 0.105 0.105 0.095 -
P/RPS 11.87 0.90 0.93 0.98 0.92 0.66 1.33 330.83%
P/EPS -14.87 -18.88 -14.95 -43.21 -12.30 -46.00 -25.34 -29.93%
EY -6.72 -5.30 -6.69 -2.31 -8.13 -2.17 -3.95 42.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 1.94 1.90 2.07 2.60 2.13 0.02 3115.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 25/02/20 20/11/19 26/08/19 24/05/19 25/02/19 -
Price 0.195 0.09 0.08 0.075 0.105 0.10 0.095 -
P/RPS 25.73 1.35 1.14 0.92 0.92 0.63 1.33 621.95%
P/EPS -32.22 -28.32 -18.40 -40.51 -12.30 -43.81 -25.34 17.38%
EY -3.10 -3.53 -5.44 -2.47 -8.13 -2.28 -3.95 -14.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.86 2.91 2.34 1.94 2.60 2.03 0.02 5284.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment