[TFP] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -31.21%
YoY- -59.54%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 12,096 4,492 9,559 32,750 22,993 3,099 2,572 180.43%
PBT 212 -348 422 -700 -611 -400 -746 -
Tax -130 -34 -23 -113 0 0 0 -
NP 82 -382 399 -813 -611 -400 -746 -
-
NP to SH 82 -382 441 -761 -580 -339 -686 -
-
Tax Rate 61.32% - 5.45% - - - - -
Total Cost 12,014 4,874 9,160 33,563 23,604 3,499 3,318 135.61%
-
Net Worth 16,399 16,977 17,070 16,677 18,390 18,362 18,199 -6.70%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 16,399 16,977 17,070 16,677 18,390 18,362 18,199 -6.70%
NOSH 136,666 141,481 142,258 138,979 141,463 141,250 139,999 -1.59%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 0.68% -8.50% 4.17% -2.48% -2.66% -12.91% -29.00% -
ROE 0.50% -2.25% 2.58% -4.56% -3.15% -1.85% -3.77% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 8.85 3.17 6.72 23.56 16.25 2.19 1.84 184.66%
EPS 0.06 -0.27 0.31 -0.54 -0.41 -0.24 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.13 0.13 0.13 -5.19%
Adjusted Per Share Value based on latest NOSH - 138,979
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.95 0.73 1.54 5.29 3.72 0.50 0.42 178.04%
EPS 0.01 -0.06 0.07 -0.12 -0.09 -0.05 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0265 0.0274 0.0276 0.0269 0.0297 0.0297 0.0294 -6.68%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.10 0.09 0.11 0.14 0.13 0.16 0.15 -
P/RPS 1.13 2.83 1.64 0.59 0.80 7.29 8.16 -73.20%
P/EPS 166.67 -33.33 35.48 -25.57 -31.71 -66.67 -30.61 -
EY 0.60 -3.00 2.82 -3.91 -3.15 -1.50 -3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.75 0.92 1.17 1.00 1.23 1.15 -19.52%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 16/11/10 25/08/10 21/05/10 25/02/10 25/11/09 28/08/09 27/05/09 -
Price 0.10 0.10 0.11 0.14 0.12 0.16 0.12 -
P/RPS 1.13 3.15 1.64 0.59 0.74 7.29 6.53 -68.91%
P/EPS 166.67 -37.04 35.48 -25.57 -29.27 -66.67 -24.49 -
EY 0.60 -2.70 2.82 -3.91 -3.42 -1.50 -4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.92 1.17 0.92 1.23 0.92 -6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment