[TFP] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -3079.27%
YoY- -221.02%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 8,140 11,686 5,794 12,356 12,096 4,492 9,559 -10.15%
PBT -1 202 75 -2,570 212 -348 422 -
Tax 39 -89 0 35 -130 -34 -23 -
NP 38 113 75 -2,535 82 -382 399 -79.11%
-
NP to SH 38 155 131 -2,443 82 -382 441 -80.46%
-
Tax Rate - 44.06% 0.00% - 61.32% - 5.45% -
Total Cost 8,102 11,573 5,719 14,891 12,014 4,874 9,160 -7.84%
-
Net Worth 13,933 15,499 16,011 14,040 16,399 16,977 17,070 -12.65%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 13,933 15,499 16,011 14,040 16,399 16,977 17,070 -12.65%
NOSH 126,666 140,909 145,555 140,402 136,666 141,481 142,258 -7.44%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.47% 0.97% 1.29% -20.52% 0.68% -8.50% 4.17% -
ROE 0.27% 1.00% 0.82% -17.40% 0.50% -2.25% 2.58% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.43 8.29 3.98 8.80 8.85 3.17 6.72 -2.89%
EPS 0.03 0.11 0.09 -1.74 0.06 -0.27 0.31 -78.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.10 0.12 0.12 0.12 -5.63%
Adjusted Per Share Value based on latest NOSH - 140,402
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.29 1.86 0.92 1.96 1.92 0.71 1.52 -10.35%
EPS 0.01 0.02 0.02 -0.39 0.01 -0.06 0.07 -72.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0222 0.0246 0.0255 0.0223 0.0261 0.027 0.0271 -12.43%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.12 0.11 0.10 0.12 0.10 0.09 0.11 -
P/RPS 1.87 1.33 2.51 1.36 1.13 2.83 1.64 9.13%
P/EPS 400.00 100.00 111.11 -6.90 166.67 -33.33 35.48 402.04%
EY 0.25 1.00 0.90 -14.50 0.60 -3.00 2.82 -80.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 0.91 1.20 0.83 0.75 0.92 11.95%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 24/08/11 18/05/11 28/02/11 16/11/10 25/08/10 21/05/10 -
Price 0.14 0.11 0.11 0.115 0.10 0.10 0.11 -
P/RPS 2.18 1.33 2.76 1.31 1.13 3.15 1.64 20.87%
P/EPS 466.67 100.00 122.22 -6.61 166.67 -37.04 35.48 456.33%
EY 0.21 1.00 0.82 -15.13 0.60 -2.70 2.82 -82.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.00 1.00 1.15 0.83 0.83 0.92 23.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment