[TFP] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
04-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 100.06%
YoY- 103.23%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 17,399 27,658 15,578 9,657 28,669 13,250 16,434 3.86%
PBT -283 408 -809 41 -3,218 173 132 -
Tax -162 0 0 0 86 0 -117 24.15%
NP -445 408 -809 41 -3,132 173 15 -
-
NP to SH -408 469 -778 2 -3,116 262 110 -
-
Tax Rate - 0.00% - 0.00% - 0.00% 88.64% -
Total Cost 17,844 27,250 16,387 9,616 31,801 13,077 16,419 5.68%
-
Net Worth 12,303 12,303 12,303 14,354 12,303 16,389 16,404 -17.40%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 12,303 12,303 12,303 14,354 12,303 16,389 16,404 -17.40%
NOSH 205,059 205,059 205,059 205,059 205,059 205,059 205,059 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.56% 1.48% -5.19% 0.42% -10.92% 1.31% 0.09% -
ROE -3.32% 3.81% -6.32% 0.01% -25.33% 1.60% 0.67% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.48 13.49 7.60 4.71 13.98 6.47 8.01 3.86%
EPS -0.20 0.23 -0.38 0.00 -1.52 0.13 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.06 0.08 0.08 -17.40%
Adjusted Per Share Value based on latest NOSH - 205,059
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.77 4.40 2.48 1.54 4.56 2.11 2.61 4.03%
EPS -0.06 0.07 -0.12 0.00 -0.50 0.04 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0196 0.0196 0.0228 0.0196 0.0261 0.0261 -17.33%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.145 0.17 0.155 0.17 0.105 0.14 0.13 -
P/RPS 1.71 1.26 2.04 3.61 0.75 2.16 1.62 3.66%
P/EPS -72.88 74.33 -40.85 17,430.10 -6.91 109.47 242.34 -
EY -1.37 1.35 -2.45 0.01 -14.47 0.91 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.83 2.58 2.43 1.75 1.75 1.63 30.04%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 22/11/17 17/08/17 04/05/17 23/02/17 17/11/16 18/08/16 -
Price 0.155 0.145 0.165 0.165 0.15 0.135 0.13 -
P/RPS 1.83 1.08 2.17 3.50 1.07 2.09 1.62 8.44%
P/EPS -77.90 63.40 -43.49 16,917.45 -9.87 105.56 242.34 -
EY -1.28 1.58 -2.30 0.01 -10.13 0.95 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.42 2.75 2.36 2.50 1.69 1.63 35.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment