[FIBON] QoQ Quarter Result on 31-May-2012 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
31-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-May-2012 [#4]
Profit Trend
QoQ- -5.64%
YoY- -3.41%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Revenue 4,941 3,874 4,507 3,598 4,176 5,491 3,636 22.70%
PBT 1,357 1,733 2,248 1,550 1,606 1,668 1,401 -2.10%
Tax -353 -524 -579 -445 -435 -377 -467 -17.03%
NP 1,004 1,209 1,669 1,105 1,171 1,291 934 4.94%
-
NP to SH 1,004 1,209 1,669 1,105 1,171 1,291 934 4.94%
-
Tax Rate 26.01% 30.24% 25.76% 28.71% 27.09% 22.60% 33.33% -
Total Cost 3,937 2,665 2,838 2,493 3,005 4,200 2,702 28.55%
-
Net Worth 30,380 31,359 29,400 28,358 27,552 26,406 25,562 12.21%
Dividend
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Net Worth 30,380 31,359 29,400 28,358 27,552 26,406 25,562 12.21%
NOSH 98,000 98,000 98,000 98,000 98,403 97,803 98,315 -0.21%
Ratio Analysis
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
NP Margin 20.32% 31.21% 37.03% 30.71% 28.04% 23.51% 25.69% -
ROE 3.30% 3.86% 5.68% 3.90% 4.25% 4.89% 3.65% -
Per Share
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 5.04 3.95 4.60 3.68 4.24 5.61 3.70 22.90%
EPS 1.02 1.23 1.70 1.13 1.19 1.32 0.95 4.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.30 0.29 0.28 0.27 0.26 12.45%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 5.04 3.95 4.60 3.68 4.26 5.60 3.71 22.68%
EPS 1.02 1.23 1.70 1.13 1.19 1.32 0.95 4.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.30 0.29 0.2812 0.2695 0.2608 12.22%
Price Multiplier on Financial Quarter End Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 -
Price 0.30 0.33 0.42 0.42 0.41 0.44 0.595 -
P/RPS 5.95 8.35 9.13 11.41 9.66 7.84 16.09 -48.51%
P/EPS 29.28 26.75 24.66 37.27 34.45 33.33 62.63 -39.79%
EY 3.41 3.74 4.05 2.68 2.90 3.00 1.60 65.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.03 1.40 1.45 1.46 1.63 2.29 -43.62%
Price Multiplier on Announcement Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 29/04/13 31/01/13 31/10/12 31/07/12 26/04/12 31/01/12 31/10/11 -
Price 0.275 0.30 0.35 0.40 0.40 0.44 0.54 -
P/RPS 5.45 7.59 7.61 10.87 9.43 7.84 14.60 -48.18%
P/EPS 26.84 24.32 20.55 35.49 33.61 33.33 56.84 -39.38%
EY 3.73 4.11 4.87 2.82 2.98 3.00 1.76 65.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.94 1.17 1.38 1.43 1.63 2.08 -43.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment