[FINTEC] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 792.38%
YoY- 224.68%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 16,131 3,827 2,564 1,878 18,593 1,083 724 690.30%
PBT -8,616 -17,044 34,564 -5,243 -5,910 6,634 -27,957 -54.34%
Tax 0 0 0 0 0 0 0 -
NP -8,616 -17,044 34,564 -5,243 -5,910 6,634 -27,957 -54.34%
-
NP to SH -8,298 -16,918 34,709 -5,013 -5,720 6,780 -27,839 -55.34%
-
Tax Rate - - 0.00% - - 0.00% - -
Total Cost 24,747 20,871 -32,000 7,121 24,503 -5,551 28,681 -9.35%
-
Net Worth 223,942 231,621 248,800 214,407 216,774 179,160 173,960 18.31%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 223,942 231,621 248,800 214,407 216,774 179,160 173,960 18.31%
NOSH 5,927,117 5,923,817 5,923,815 5,923,815 5,922,797 5,922,797 5,922,797 0.04%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -53.41% -445.36% 1,348.05% -279.18% -31.79% 612.56% -3,861.46% -
ROE -3.71% -7.30% 13.95% -2.34% -2.64% 3.78% -16.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.27 0.06 0.04 0.03 0.31 0.02 0.02 466.06%
EPS -0.14 -0.29 0.59 -0.08 -0.10 0.14 -0.59 -61.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0378 0.0391 0.042 0.0362 0.0366 0.0379 0.0368 1.80%
Adjusted Per Share Value based on latest NOSH - 5,923,815
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.15 1.93 1.30 0.95 9.40 0.55 0.37 684.30%
EPS -4.19 -8.55 17.54 -2.53 -2.89 3.43 -14.07 -55.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1319 1.1708 1.2576 1.0837 1.0957 0.9056 0.8793 18.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.005 0.01 0.01 0.005 0.01 0.01 0.01 -
P/RPS 1.84 15.48 23.10 15.77 3.19 43.65 65.29 -90.71%
P/EPS -3.57 -3.50 1.71 -5.91 -10.35 6.97 -1.70 63.91%
EY -28.01 -28.56 58.59 -16.93 -9.66 14.34 -58.89 -39.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.26 0.24 0.14 0.27 0.26 0.27 -38.54%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.20 0.005 0.005 0.01 0.01 0.01 0.015 -
P/RPS 73.45 7.74 11.55 31.54 3.19 43.65 97.94 -17.44%
P/EPS -142.79 -1.75 0.85 -11.82 -10.35 6.97 -2.55 1360.07%
EY -0.70 -57.12 117.18 -8.46 -9.66 14.34 -39.26 -93.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 0.13 0.12 0.28 0.27 0.26 0.41 449.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment