[DGB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -2.17%
YoY- 60.33%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 17,921 13,142 15,158 14,849 16,845 10,412 7,198 83.39%
PBT -1,970 -4,652 -3,215 -2,519 -1,433 -11,194 -8,319 -61.62%
Tax 1,005 421 1,056 418 -483 0 0 -
NP -965 -4,231 -2,159 -2,101 -1,916 -11,194 -8,319 -76.12%
-
NP to SH -455 -2,845 -2,214 -2,547 -2,493 -10,291 -5,583 -81.11%
-
Tax Rate - - - - - - - -
Total Cost 18,886 17,373 17,317 16,950 18,761 21,606 15,517 13.95%
-
Net Worth 1,317 131,770 145,609 142,858 307,286 308,079 330,577 -97.46%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,317 131,770 145,609 142,858 307,286 308,079 330,577 -97.46%
NOSH 188,243 188,243 1,882,433 1,785,733 1,785,733 1,785,733 1,699,706 -76.84%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -5.38% -32.19% -14.24% -14.15% -11.37% -107.51% -115.57% -
ROE -34.53% -2.16% -1.52% -1.78% -0.81% -3.34% -1.69% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.95 0.70 0.83 0.83 0.99 0.61 0.44 66.81%
EPS -0.02 -0.19 -0.19 -0.16 -0.19 -0.58 -0.40 -86.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0007 0.07 0.08 0.08 0.18 0.18 0.20 -97.67%
Adjusted Per Share Value based on latest NOSH - 1,785,733
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.05 5.17 5.96 5.84 6.63 4.10 2.83 83.46%
EPS -0.18 -1.12 -0.87 -1.00 -0.98 -4.05 -2.20 -81.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.5183 0.5727 0.5619 1.2086 1.2118 1.3002 -97.45%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.155 0.145 0.005 0.01 0.015 0.015 0.02 -
P/RPS 16.28 20.77 0.60 1.20 1.52 2.47 4.59 132.03%
P/EPS -641.27 -95.94 -4.11 -7.01 -10.27 -2.49 -5.92 2153.06%
EY -0.16 -1.04 -24.33 -14.26 -9.74 -40.08 -16.89 -95.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 221.43 2.07 0.06 0.13 0.08 0.08 0.10 16651.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.11 0.105 0.005 0.01 0.01 0.02 0.015 -
P/RPS 11.55 15.04 0.60 1.20 1.01 3.29 3.44 123.72%
P/EPS -455.09 -69.47 -4.11 -7.01 -6.85 -3.33 -4.44 2071.76%
EY -0.22 -1.44 -24.33 -14.26 -14.60 -30.06 -22.52 -95.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 157.14 1.50 0.06 0.13 0.06 0.11 0.07 16805.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment