[OVERSEA] QoQ Quarter Result on 30-Jun-2023 [#1]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 55.64%
YoY- -1128.72%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 19,376 13,321 23,172 14,730 15,905 9,162 18,635 2.63%
PBT 1,781 -1,490 6,526 -990 -1,472 -2,533 2,614 -22.55%
Tax -952 -232 -577 23 -708 76 -224 162.14%
NP 829 -1,722 5,949 -967 -2,180 -2,457 2,390 -50.60%
-
NP to SH 829 -1,722 5,949 -967 -2,180 -2,457 2,390 -50.60%
-
Tax Rate 53.45% - 8.84% - - - 8.57% -
Total Cost 18,547 15,043 17,223 15,697 18,085 11,619 16,245 9.22%
-
Net Worth 132,324 141,229 151,266 79,447 68,098 79,447 79,447 40.46%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 132,324 141,229 151,266 79,447 68,098 79,447 79,447 40.46%
NOSH 2,279,000 2,279,000 2,279,000 1,146,670 1,146,670 1,146,670 1,146,670 58.01%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 4.28% -12.93% 25.67% -6.56% -13.71% -26.82% 12.83% -
ROE 0.63% -1.22% 3.93% -1.22% -3.20% -3.09% 3.01% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.02 0.75 1.53 1.30 1.40 0.81 1.64 -27.11%
EPS 0.04 -0.10 0.39 -0.09 -0.19 -0.22 0.21 -66.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.10 0.07 0.06 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 1,146,670
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.85 0.58 1.02 0.65 0.70 0.40 0.82 2.42%
EPS 0.04 -0.08 0.26 -0.04 -0.10 -0.11 0.10 -45.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.062 0.0664 0.0349 0.0299 0.0349 0.0349 40.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.055 0.06 0.06 0.105 0.11 0.095 0.085 -
P/RPS 5.37 7.95 3.92 8.09 7.85 11.77 5.18 2.42%
P/EPS 125.42 -61.51 15.26 -123.24 -57.27 -43.88 40.37 112.76%
EY 0.80 -1.63 6.55 -0.81 -1.75 -2.28 2.48 -52.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.60 1.50 1.83 1.36 1.21 -24.72%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 27/02/23 29/11/22 -
Price 0.06 0.06 0.055 0.055 0.12 0.14 0.10 -
P/RPS 5.85 7.95 3.59 4.24 8.56 17.34 6.09 -2.64%
P/EPS 136.82 -61.51 13.98 -64.55 -62.48 -64.67 47.49 102.34%
EY 0.73 -1.63 7.15 -1.55 -1.60 -1.55 2.11 -50.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.75 0.55 0.79 2.00 2.00 1.43 -28.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment