[OVERSEA] QoQ Quarter Result on 31-Mar-2018 [#4]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -103.88%
YoY- -531.12%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 11,511 19,836 10,891 15,158 12,369 19,093 11,892 -2.14%
PBT -1,591 1,902 -1,291 -2,858 -1,281 1,634 -1,488 4.55%
Tax -139 -535 18 -211 -234 -361 -66 64.08%
NP -1,730 1,367 -1,273 -3,069 -1,515 1,273 -1,554 7.39%
-
NP to SH -1,730 1,367 -1,273 -3,048 -1,495 1,287 -1,539 8.08%
-
Tax Rate - 28.13% - - - 22.09% - -
Total Cost 13,241 18,469 12,164 18,227 13,884 17,820 13,446 -1.01%
-
Net Worth 58,203 58,203 58,203 58,133 62,977 62,977 62,979 -5.10%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 58,203 58,203 58,203 58,133 62,977 62,977 62,979 -5.10%
NOSH 246,415 246,415 246,415 246,415 246,415 246,415 246,415 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -15.03% 6.89% -11.69% -20.25% -12.25% 6.67% -13.07% -
ROE -2.97% 2.35% -2.19% -5.24% -2.37% 2.04% -2.44% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.75 8.18 4.49 6.26 5.11 7.88 4.91 -2.17%
EPS -0.71 0.56 -0.52 -1.26 -0.62 0.53 -0.64 7.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.24 0.26 0.26 0.26 -5.18%
Adjusted Per Share Value based on latest NOSH - 246,415
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.00 1.73 0.95 1.32 1.08 1.67 1.04 -2.57%
EPS -0.15 0.12 -0.11 -0.27 -0.13 0.11 -0.13 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0508 0.0508 0.0507 0.0549 0.0549 0.0549 -5.02%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.11 0.19 0.15 0.18 0.19 0.205 0.195 -
P/RPS 2.32 2.32 3.34 2.88 3.72 2.60 3.97 -30.03%
P/EPS -15.42 33.71 -28.58 -14.30 -30.78 38.58 -30.69 -36.71%
EY -6.49 2.97 -3.50 -6.99 -3.25 2.59 -3.26 58.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.79 0.63 0.75 0.73 0.79 0.75 -27.74%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 30/08/18 31/05/18 28/02/18 29/11/17 28/08/17 -
Price 0.13 0.125 0.17 0.20 0.195 0.205 0.21 -
P/RPS 2.74 1.53 3.79 3.20 3.82 2.60 4.28 -25.65%
P/EPS -18.22 22.18 -32.39 -15.89 -31.59 38.58 -33.05 -32.69%
EY -5.49 4.51 -3.09 -6.29 -3.17 2.59 -3.03 48.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.71 0.83 0.75 0.79 0.81 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment