[FOCUSP] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 223.68%
YoY- 102.36%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 38,077 40,227 40,034 36,993 34,548 35,876 33,171 9.65%
PBT 567 1,947 3,178 1,521 1,283 2,378 3,092 -67.82%
Tax -505 -873 -1,418 -254 -893 -1,094 -1,020 -37.49%
NP 62 1,074 1,760 1,267 390 1,284 2,072 -90.42%
-
NP to SH 82 1,037 1,802 1,285 397 1,287 2,081 -88.48%
-
Tax Rate 89.07% 44.84% 44.62% 16.70% 69.60% 46.01% 32.99% -
Total Cost 38,015 39,153 38,274 35,726 34,158 34,592 31,099 14.36%
-
Net Worth 54,417 55,984 54,945 54,796 53,509 54,763 53,493 1.15%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 1,650 - 1,650 - 1,650 - 1,650 0.00%
Div Payout % 2,012.20% - 91.56% - 415.62% - 79.29% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 54,417 55,984 54,945 54,796 53,509 54,763 53,493 1.15%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 0.16% 2.67% 4.40% 3.42% 1.13% 3.58% 6.25% -
ROE 0.15% 1.85% 3.28% 2.35% 0.74% 2.35% 3.89% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 23.08 24.38 24.26 22.42 20.94 21.74 20.10 9.68%
EPS 0.05 0.63 1.09 0.78 0.24 0.78 1.26 -88.43%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00%
NAPS 0.3298 0.3393 0.333 0.3321 0.3243 0.3319 0.3242 1.15%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 8.24 8.71 8.67 8.01 7.48 7.77 7.18 9.64%
EPS 0.02 0.22 0.39 0.28 0.09 0.28 0.45 -87.52%
DPS 0.36 0.00 0.36 0.00 0.36 0.00 0.36 0.00%
NAPS 0.1178 0.1212 0.1189 0.1186 0.1158 0.1185 0.1158 1.15%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.30 0.295 0.28 0.31 0.29 0.27 0.285 -
P/RPS 1.30 1.21 1.15 1.38 1.39 1.24 1.42 -5.73%
P/EPS 603.66 46.94 25.64 39.81 120.53 34.62 22.60 798.95%
EY 0.17 2.13 3.90 2.51 0.83 2.89 4.43 -88.69%
DY 3.33 0.00 3.57 0.00 3.45 0.00 3.51 -3.45%
P/NAPS 0.91 0.87 0.84 0.93 0.89 0.81 0.88 2.26%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 27/05/14 25/02/14 28/11/13 27/08/13 16/05/13 26/02/13 -
Price 0.33 0.315 0.27 0.28 0.285 0.275 0.295 -
P/RPS 1.43 1.29 1.11 1.25 1.36 1.26 1.47 -1.82%
P/EPS 664.02 50.12 24.72 35.95 118.45 35.26 23.39 836.32%
EY 0.15 2.00 4.04 2.78 0.84 2.84 4.28 -89.35%
DY 3.03 0.00 3.70 0.00 3.51 0.00 3.39 -7.23%
P/NAPS 1.00 0.93 0.81 0.84 0.88 0.83 0.91 6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment