[SCC] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ-0.0%
YoY- -33.1%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 14,932 14,214 13,932 10,179 10,817 11,070 8,919 40.94%
PBT 1,341 1,646 2,234 4,149 2,010 2,021 1,248 4.90%
Tax -511 -564 -729 -2,702 -563 -504 -342 30.66%
NP 830 1,082 1,505 1,447 1,447 1,517 906 -5.66%
-
NP to SH 830 1,082 1,505 1,447 1,447 1,517 906 -5.66%
-
Tax Rate 38.11% 34.26% 32.63% 65.12% 28.01% 24.94% 27.40% -
Total Cost 14,102 13,132 12,427 8,732 9,370 9,553 8,013 45.71%
-
Net Worth 32,943 36,377 35,294 33,754 31,159 33,882 32,479 0.94%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 4,275 - - - 4,273 -
Div Payout % - - 284.09% - - - 471.70% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 32,943 36,377 35,294 33,754 31,159 33,882 32,479 0.94%
NOSH 42,783 42,766 42,755 42,727 42,684 42,732 42,735 0.07%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 5.56% 7.61% 10.80% 14.22% 13.38% 13.70% 10.16% -
ROE 2.52% 2.97% 4.26% 4.29% 4.64% 4.48% 2.79% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 34.90 33.24 32.59 23.82 25.34 25.91 20.87 40.84%
EPS 1.94 2.53 3.52 3.38 3.39 3.55 2.12 -5.73%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 0.77 0.8506 0.8255 0.79 0.73 0.7929 0.76 0.87%
Adjusted Per Share Value based on latest NOSH - 42,727
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 10.58 10.07 9.87 7.21 7.66 7.84 6.32 40.94%
EPS 0.59 0.77 1.07 1.03 1.03 1.07 0.64 -5.27%
DPS 0.00 0.00 3.03 0.00 0.00 0.00 3.03 -
NAPS 0.2334 0.2577 0.25 0.2391 0.2207 0.24 0.2301 0.95%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.88 2.60 1.93 1.27 1.49 1.56 1.31 -
P/RPS 5.39 7.82 5.92 5.33 5.88 6.02 6.28 -9.67%
P/EPS 96.91 102.77 54.83 37.50 43.95 43.94 61.79 34.95%
EY 1.03 0.97 1.82 2.67 2.28 2.28 1.62 -26.03%
DY 0.00 0.00 5.18 0.00 0.00 0.00 7.63 -
P/NAPS 2.44 3.06 2.34 1.61 2.04 1.97 1.72 26.22%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 25/08/15 25/05/15 25/02/15 24/11/14 26/08/14 27/05/14 -
Price 1.85 1.90 2.35 1.47 1.28 1.50 1.44 -
P/RPS 5.30 5.72 7.21 6.17 5.05 5.79 6.90 -16.11%
P/EPS 95.36 75.10 66.76 43.41 37.76 42.25 67.92 25.35%
EY 1.05 1.33 1.50 2.30 2.65 2.37 1.47 -20.07%
DY 0.00 0.00 4.26 0.00 0.00 0.00 6.94 -
P/NAPS 2.40 2.23 2.85 1.86 1.75 1.89 1.89 17.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment