[SCC] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 67.44%
YoY- 82.11%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 15,810 16,094 14,214 11,070 8,866 8,221 9,314 9.21%
PBT 1,128 2,437 1,646 2,021 1,127 1,159 1,743 -6.98%
Tax -408 -1,355 -564 -504 -294 -317 -464 -2.11%
NP 720 1,082 1,082 1,517 833 842 1,279 -9.12%
-
NP to SH 720 1,082 1,082 1,517 833 843 1,279 -9.12%
-
Tax Rate 36.17% 55.60% 34.26% 24.94% 26.09% 27.35% 26.62% -
Total Cost 15,090 15,012 13,132 9,553 8,033 7,379 8,035 11.06%
-
Net Worth 38,125 0 36,377 33,882 32,465 35,089 32,073 2.92%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - 4,279 - -
Div Payout % - - - - - 507.61% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 38,125 0 36,377 33,882 32,465 35,089 32,073 2.92%
NOSH 42,857 42,742 42,766 42,732 42,717 42,791 42,775 0.03%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.55% 6.72% 7.61% 13.70% 9.40% 10.24% 13.73% -
ROE 1.89% 0.00% 2.97% 4.48% 2.57% 2.40% 3.99% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 36.89 37.65 33.24 25.91 20.75 19.21 21.77 9.17%
EPS 1.68 2.53 2.53 3.55 1.95 1.97 2.99 -9.15%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.8896 0.00 0.8506 0.7929 0.76 0.82 0.7498 2.88%
Adjusted Per Share Value based on latest NOSH - 42,732
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.88 10.06 8.88 6.92 5.54 5.14 5.82 9.21%
EPS 0.45 0.68 0.68 0.95 0.52 0.53 0.80 -9.13%
DPS 0.00 0.00 0.00 0.00 0.00 2.67 0.00 -
NAPS 0.2383 0.00 0.2274 0.2118 0.2029 0.2193 0.2005 2.91%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.24 1.93 2.60 1.56 1.06 0.86 0.575 -
P/RPS 6.07 5.13 7.82 6.02 5.11 4.48 2.64 14.87%
P/EPS 133.33 76.24 102.77 43.94 54.36 43.65 19.23 38.04%
EY 0.75 1.31 0.97 2.28 1.84 2.29 5.20 -27.56%
DY 0.00 0.00 0.00 0.00 0.00 11.63 0.00 -
P/NAPS 2.52 0.00 3.06 1.97 1.39 1.05 0.77 21.82%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 25/08/16 25/08/15 26/08/14 26/08/13 24/08/12 24/08/11 -
Price 0.58 1.87 1.90 1.50 0.895 0.95 0.52 -
P/RPS 1.57 4.97 5.72 5.79 4.31 4.94 2.39 -6.75%
P/EPS 34.52 73.87 75.10 42.25 45.90 48.22 17.39 12.09%
EY 2.90 1.35 1.33 2.37 2.18 2.07 5.75 -10.77%
DY 0.00 0.00 0.00 0.00 0.00 10.53 0.00 -
P/NAPS 0.65 0.00 2.23 1.89 1.18 1.16 0.69 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment