[SCC] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 99.48%
YoY- 7.96%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 20,056 15,221 14,075 17,443 16,061 15,810 14,546 23.85%
PBT 2,867 2,019 1,169 3,708 2,093 1,128 1,442 58.04%
Tax -733 -565 -368 -630 -550 -408 -528 24.42%
NP 2,134 1,454 801 3,078 1,543 720 914 75.90%
-
NP to SH 2,134 1,454 801 3,078 1,543 720 914 75.90%
-
Tax Rate 25.57% 27.98% 31.48% 16.99% 26.28% 36.17% 36.62% -
Total Cost 17,922 13,767 13,274 14,365 14,518 15,090 13,632 19.99%
-
Net Worth 42,122 42,390 40,936 42,503 39,581 38,125 39,448 4.46%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,399 - 2,399 - 2,258 - 2,138 7.97%
Div Payout % 112.45% - 299.59% - 146.37% - 234.00% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 42,122 42,390 40,936 42,503 39,581 38,125 39,448 4.46%
NOSH 141,160 141,160 141,160 141,160 141,160 42,857 42,776 121.49%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.64% 9.55% 5.69% 17.65% 9.61% 4.55% 6.28% -
ROE 5.07% 3.43% 1.96% 7.24% 3.90% 1.89% 2.32% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.21 10.78 9.97 12.36 11.38 36.89 34.01 -44.08%
EPS 1.51 1.03 0.57 2.18 1.09 1.68 2.14 -20.72%
DPS 1.70 0.00 1.70 0.00 1.60 0.00 5.00 -51.25%
NAPS 0.2984 0.3003 0.29 0.3011 0.2804 0.8896 0.9222 -52.83%
Adjusted Per Share Value based on latest NOSH - 141,160
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.54 9.51 8.80 10.90 10.04 9.88 9.09 23.89%
EPS 1.33 0.91 0.50 1.92 0.96 0.45 0.57 75.83%
DPS 1.50 0.00 1.50 0.00 1.41 0.00 1.34 7.80%
NAPS 0.2633 0.2649 0.2559 0.2656 0.2474 0.2383 0.2466 4.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.49 0.52 0.50 0.51 0.60 2.24 1.78 -
P/RPS 3.45 4.82 5.01 4.13 5.27 6.07 5.23 -24.20%
P/EPS 32.41 50.48 88.12 23.39 54.89 133.33 83.31 -46.67%
EY 3.09 1.98 1.13 4.28 1.82 0.75 1.20 87.75%
DY 3.47 0.00 3.40 0.00 2.67 0.00 2.81 15.08%
P/NAPS 1.64 1.73 1.72 1.69 2.14 2.52 1.93 -10.27%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 27/08/18 28/05/18 23/02/18 24/11/17 25/08/17 29/05/17 -
Price 0.515 0.50 0.495 0.565 0.50 0.58 2.20 -
P/RPS 3.62 4.64 4.96 4.57 4.39 1.57 6.47 -32.07%
P/EPS 34.07 48.54 87.23 25.91 45.74 34.52 102.96 -52.12%
EY 2.94 2.06 1.15 3.86 2.19 2.90 0.97 109.29%
DY 3.30 0.00 3.43 0.00 3.20 0.00 2.27 28.29%
P/NAPS 1.73 1.67 1.71 1.88 1.78 0.65 2.39 -19.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment