[SCC] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -73.98%
YoY- -12.36%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 16,807 20,056 15,221 14,075 17,443 16,061 15,810 4.14%
PBT 3,544 2,867 2,019 1,169 3,708 2,093 1,128 114.06%
Tax -909 -733 -565 -368 -630 -550 -408 70.33%
NP 2,635 2,134 1,454 801 3,078 1,543 720 136.92%
-
NP to SH 2,635 2,134 1,454 801 3,078 1,543 720 136.92%
-
Tax Rate 25.65% 25.57% 27.98% 31.48% 16.99% 26.28% 36.17% -
Total Cost 14,172 17,922 13,767 13,274 14,365 14,518 15,090 -4.08%
-
Net Worth 42,305 42,122 42,390 40,936 42,503 39,581 38,125 7.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 2,399 - 2,399 - 2,258 - -
Div Payout % - 112.45% - 299.59% - 146.37% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 42,305 42,122 42,390 40,936 42,503 39,581 38,125 7.16%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 42,857 120.89%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 15.68% 10.64% 9.55% 5.69% 17.65% 9.61% 4.55% -
ROE 6.23% 5.07% 3.43% 1.96% 7.24% 3.90% 1.89% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.91 14.21 10.78 9.97 12.36 11.38 36.89 -52.84%
EPS 1.87 1.51 1.03 0.57 2.18 1.09 1.68 7.38%
DPS 0.00 1.70 0.00 1.70 0.00 1.60 0.00 -
NAPS 0.2997 0.2984 0.3003 0.29 0.3011 0.2804 0.8896 -51.48%
Adjusted Per Share Value based on latest NOSH - 141,160
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.91 14.21 10.78 9.97 12.36 11.38 11.20 4.17%
EPS 1.87 1.51 1.03 0.57 2.18 1.09 0.51 137.22%
DPS 0.00 1.70 0.00 1.70 0.00 1.60 0.00 -
NAPS 0.2997 0.2984 0.3003 0.29 0.3011 0.2804 0.2701 7.15%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.485 0.49 0.52 0.50 0.51 0.60 2.24 -
P/RPS 4.07 3.45 4.82 5.01 4.13 5.27 6.07 -23.33%
P/EPS 25.98 32.41 50.48 88.12 23.39 54.89 133.33 -66.28%
EY 3.85 3.09 1.98 1.13 4.28 1.82 0.75 196.69%
DY 0.00 3.47 0.00 3.40 0.00 2.67 0.00 -
P/NAPS 1.62 1.64 1.73 1.72 1.69 2.14 2.52 -25.45%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 23/11/18 27/08/18 28/05/18 23/02/18 24/11/17 25/08/17 -
Price 0.53 0.515 0.50 0.495 0.565 0.50 0.58 -
P/RPS 4.45 3.62 4.64 4.96 4.57 4.39 1.57 99.90%
P/EPS 28.39 34.07 48.54 87.23 25.91 45.74 34.52 -12.18%
EY 3.52 2.94 2.06 1.15 3.86 2.19 2.90 13.74%
DY 0.00 3.30 0.00 3.43 0.00 3.20 0.00 -
P/NAPS 1.77 1.73 1.67 1.71 1.88 1.78 0.65 94.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment