[SCC] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -85.01%
YoY- -50.69%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 17,189 17,721 17,036 13,227 16,807 20,056 15,221 8.41%
PBT 3,389 1,921 1,485 752 3,544 2,867 2,019 41.10%
Tax -676 -626 -581 -357 -909 -733 -565 12.66%
NP 2,713 1,295 904 395 2,635 2,134 1,454 51.38%
-
NP to SH 2,713 1,295 904 395 2,635 2,134 1,454 51.38%
-
Tax Rate 19.95% 32.59% 39.12% 47.47% 25.65% 25.57% 27.98% -
Total Cost 14,476 16,426 16,132 12,832 14,172 17,922 13,767 3.39%
-
Net Worth 42,912 42,531 43,661 42,828 42,305 42,122 42,390 0.81%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 2,399 - 2,399 - 2,399 - -
Div Payout % - 185.31% - 607.53% - 112.45% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 42,912 42,531 43,661 42,828 42,305 42,122 42,390 0.81%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 15.78% 7.31% 5.31% 2.99% 15.68% 10.64% 9.55% -
ROE 6.32% 3.04% 2.07% 0.92% 6.23% 5.07% 3.43% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.18 12.55 12.07 9.37 11.91 14.21 10.78 8.45%
EPS 1.92 0.92 0.64 0.28 1.87 1.51 1.03 51.29%
DPS 0.00 1.70 0.00 1.70 0.00 1.70 0.00 -
NAPS 0.304 0.3013 0.3093 0.3034 0.2997 0.2984 0.3003 0.81%
Adjusted Per Share Value based on latest NOSH - 141,160
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.74 11.08 10.65 8.27 10.50 12.54 9.51 8.42%
EPS 1.70 0.81 0.57 0.25 1.65 1.33 0.91 51.51%
DPS 0.00 1.50 0.00 1.50 0.00 1.50 0.00 -
NAPS 0.2682 0.2658 0.2729 0.2677 0.2644 0.2633 0.2649 0.82%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.485 0.52 0.55 0.515 0.485 0.49 0.52 -
P/RPS 3.98 4.14 4.56 5.50 4.07 3.45 4.82 -11.95%
P/EPS 25.24 56.68 85.88 184.05 25.98 32.41 50.48 -36.92%
EY 3.96 1.76 1.16 0.54 3.85 3.09 1.98 58.53%
DY 0.00 3.27 0.00 3.30 0.00 3.47 0.00 -
P/NAPS 1.60 1.73 1.78 1.70 1.62 1.64 1.73 -5.06%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 21/11/19 22/08/19 28/05/19 25/02/19 23/11/18 27/08/18 -
Price 0.47 0.50 0.505 0.525 0.53 0.515 0.50 -
P/RPS 3.86 3.98 4.18 5.60 4.45 3.62 4.64 -11.51%
P/EPS 24.45 54.50 78.86 187.62 28.39 34.07 48.54 -36.61%
EY 4.09 1.83 1.27 0.53 3.52 2.94 2.06 57.77%
DY 0.00 3.40 0.00 3.24 0.00 3.30 0.00 -
P/NAPS 1.55 1.66 1.63 1.73 1.77 1.73 1.67 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment