[HEXIND] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 3.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Revenue 237,712 165,891 250,678 251,401 269,427 77,257 57,159 191.00%
PBT 6,364 -12,299 15,720 27,066 28,161 2,551 5,223 15.96%
Tax -1,652 -359 -2,600 -5,853 -7,739 -1,907 -1,218 25.66%
NP 4,712 -12,658 13,120 21,213 20,422 644 4,005 12.95%
-
NP to SH 4,473 -12,830 13,120 21,213 20,422 644 4,005 8.63%
-
Tax Rate 25.96% - 16.54% 21.62% 27.48% 74.75% 23.32% -
Total Cost 233,000 178,549 237,558 230,188 249,005 76,613 53,154 202.71%
-
Net Worth 316,768 339,846 350,560 364,846 343,692 350,286 213,979 34.18%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Div - 27,473 - 27,473 - 27,473 - -
Div Payout % - 0.00% - 129.51% - 4,266.06% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Net Worth 316,768 339,846 350,560 364,846 343,692 350,286 213,979 34.18%
NOSH 2,747,341 2,747,341 2,747,341 2,747,341 2,747,341 2,747,341 1,147,341 92.40%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
NP Margin 1.98% -7.63% 5.23% 8.44% 7.58% 0.83% 7.01% -
ROE 1.41% -3.78% 3.74% 5.81% 5.94% 0.18% 1.87% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
RPS 8.65 6.04 9.12 9.15 9.81 2.81 4.98 51.25%
EPS 0.16 -0.47 0.48 0.77 0.74 0.02 0.35 -44.38%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.1153 0.1237 0.1276 0.1328 0.1251 0.1275 0.1865 -30.26%
Adjusted Per Share Value based on latest NOSH - 2,747,341
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
RPS 8.65 6.04 9.12 9.15 9.81 2.81 2.08 191.00%
EPS 0.16 -0.47 0.48 0.77 0.74 0.02 0.15 4.95%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.1153 0.1237 0.1276 0.1328 0.1251 0.1275 0.0779 34.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/11/22 -
Price 0.375 0.39 0.395 0.47 0.47 0.77 0.59 -
P/RPS 4.33 6.46 4.33 5.14 4.79 27.38 11.84 -52.94%
P/EPS 230.33 -83.51 82.71 60.87 63.23 3,284.86 169.02 26.10%
EY 0.43 -1.20 1.21 1.64 1.58 0.03 0.59 -21.10%
DY 0.00 2.56 0.00 2.13 0.00 1.30 0.00 -
P/NAPS 3.25 3.15 3.10 3.54 3.76 6.04 3.16 2.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Date 21/05/24 22/02/24 29/11/23 24/08/23 25/05/23 22/02/23 27/01/23 -
Price 0.355 0.375 0.39 0.445 0.50 0.80 0.80 -
P/RPS 4.10 6.21 4.27 4.86 5.10 28.45 16.06 -64.05%
P/EPS 218.04 -80.30 81.67 57.63 67.26 3,412.85 229.18 -3.66%
EY 0.46 -1.25 1.22 1.74 1.49 0.03 0.44 3.38%
DY 0.00 2.67 0.00 2.25 0.00 1.25 0.00 -
P/NAPS 3.08 3.03 3.06 3.35 4.00 6.27 4.29 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment