[MCLEAN] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
05-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 19.01%
YoY- 358.47%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 10,481 9,402 8,069 8,534 6,348 7,383 7,737 22.40%
PBT 483 177 -196 1,011 784 1,472 2,222 -63.81%
Tax -176 26 0 -172 -79 -310 -178 -0.74%
NP 307 203 -196 839 705 1,162 2,044 -71.71%
-
NP to SH 307 619 -196 839 705 1,109 2,044 -71.71%
-
Tax Rate 36.44% -14.69% - 17.01% 10.08% 21.06% 8.01% -
Total Cost 10,174 9,199 8,265 7,695 5,643 6,221 5,693 47.21%
-
Net Worth 25,217 74,931 18,568 20,695 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 25,217 74,931 18,568 20,695 0 0 0 -
NOSH 109,642 325,789 103,157 27,966 992 956 1,001 2182.73%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.93% 2.16% -2.43% 9.83% 11.11% 15.74% 26.42% -
ROE 1.22% 0.83% -1.06% 4.05% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 9.56 2.89 7.82 30.51 639.30 772.25 772.19 -94.63%
EPS 0.28 0.19 -0.19 3.00 71.00 116.00 204.00 -98.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.18 0.74 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 27,966
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.35 4.80 4.12 4.36 3.24 3.77 3.95 22.39%
EPS 0.16 0.32 -0.10 0.43 0.36 0.57 1.04 -71.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1288 0.3826 0.0948 0.1057 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 - - - - - -
Price 0.145 0.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.52 8.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 51.79 126.32 0.00 0.00 0.00 0.00 0.00 -
EY 1.93 0.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 26/08/11 31/05/11 05/05/11 - - - -
Price 0.175 0.175 0.325 0.00 0.00 0.00 0.00 -
P/RPS 1.83 6.06 4.15 0.00 0.00 0.00 0.00 -
P/EPS 62.50 92.11 -171.05 0.00 0.00 0.00 0.00 -
EY 1.60 1.09 -0.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 1.81 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment