[SMTRACK] QoQ Quarter Result on 31-Jul-2016 [#4]

Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 97.81%
YoY- 99.23%
Quarter Report
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 801 428 611 801 226 151 2,564 -58.26%
PBT -60 -513 -272 -60 -2,734 -2,168 720 -
Tax 0 0 0 0 0 0 0 -
NP -60 -513 -272 -60 -2,734 -2,168 720 -
-
NP to SH -60 -513 -272 -60 -2,734 -2,168 720 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 861 941 883 861 2,960 2,319 1,844 -43.55%
-
Net Worth 2,608 1,733 1,733 14,607 14,698 17,578 14,400 -72.28%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 2,608 1,733 1,733 14,607 14,698 17,578 14,400 -72.28%
NOSH 346,761 346,761 346,761 292,142 293,978 292,972 288,000 14.96%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -7.49% -119.86% -44.52% -7.49% -1,209.73% -1,435.76% 28.08% -
ROE -2.30% -29.59% -15.69% -0.41% -18.60% -12.33% 5.00% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.54 1.23 1.76 0.27 0.08 0.05 0.89 50.95%
EPS -0.11 -1.47 -0.78 -0.02 -0.93 -0.74 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 292,142
30/04/17 31/01/17 31/10/16 31/07/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.10 0.05 0.07 0.10 0.03 0.02 0.31 -57.24%
EPS -0.01 -0.06 -0.03 -0.01 -0.33 -0.26 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0032 0.0021 0.0021 0.0178 0.0179 0.0215 0.0176 -72.20%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 30/06/16 31/03/16 31/12/15 -
Price 0.065 0.035 0.055 0.08 0.075 0.08 0.10 -
P/RPS 4.23 2.84 3.12 29.18 97.56 155.22 11.23 -51.96%
P/EPS -56.51 -2.37 -7.01 -389.52 -8.06 -10.81 40.00 -
EY -1.77 -42.27 -14.26 -0.26 -12.40 -9.25 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.70 1.10 1.60 1.50 1.33 2.00 -27.64%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/06/17 31/03/17 30/12/16 30/09/16 30/09/16 31/05/16 24/02/16 -
Price 0.065 0.065 0.045 0.06 0.06 0.085 0.095 -
P/RPS 4.23 5.27 2.55 21.88 78.05 164.92 10.67 -50.08%
P/EPS -56.51 -4.39 -5.74 -292.14 -6.45 -11.49 38.00 -
EY -1.77 -22.76 -17.43 -0.34 -15.50 -8.71 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.30 0.90 1.20 1.20 1.42 1.90 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment