[SMTRACK] QoQ Quarter Result on 31-Jul-2017 [#4]

Announcement Date
04-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -10698.33%
YoY- -10698.33%
Quarter Report
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 375 0 474 878 801 428 611 -27.84%
PBT -420 -519 240 -6,479 -60 -513 -272 33.70%
Tax 0 0 0 0 0 0 0 -
NP -420 -519 240 -6,479 -60 -513 -272 33.70%
-
NP to SH -420 -519 240 -6,479 -60 -513 -272 33.70%
-
Tax Rate - - 0.00% - - - - -
Total Cost 795 519 234 7,357 861 941 883 -6.77%
-
Net Worth 17,217 18,664 4,334 10,394 2,608 1,733 1,733 364.08%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 17,217 18,664 4,334 10,394 2,608 1,733 1,733 364.08%
NOSH 143,480 135,822 112,697 346,470 346,761 346,761 346,761 -44.56%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -112.00% 0.00% 50.63% -737.93% -7.49% -119.86% -44.52% -
ROE -2.44% -2.78% 5.54% -62.33% -2.30% -29.59% -15.69% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 0.26 0.00 0.55 0.25 1.54 1.23 1.76 -72.15%
EPS -0.29 -0.50 -0.11 -1.87 -0.11 -1.47 -0.78 -48.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.18 0.05 0.03 0.05 0.05 0.05 79.54%
Adjusted Per Share Value based on latest NOSH - 346,470
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 0.05 0.00 0.06 0.11 0.10 0.06 0.08 -26.96%
EPS -0.05 -0.07 0.03 -0.84 -0.01 -0.07 -0.04 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.0243 0.0056 0.0135 0.0034 0.0023 0.0023 357.95%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.115 0.235 0.16 0.045 0.065 0.035 0.055 -
P/RPS 44.00 0.00 29.26 17.76 4.23 2.84 3.12 486.54%
P/EPS -39.29 -46.95 57.79 -2.41 -56.51 -2.37 -7.01 216.52%
EY -2.55 -2.13 1.73 -41.56 -1.77 -42.27 -14.26 -68.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.31 3.20 1.50 1.30 0.70 1.10 -8.69%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 29/03/18 29/12/17 04/10/17 23/06/17 31/03/17 30/12/16 -
Price 0.11 0.15 0.235 0.13 0.065 0.065 0.045 -
P/RPS 42.09 0.00 42.98 51.30 4.23 5.27 2.55 551.61%
P/EPS -37.58 -29.97 84.88 -6.95 -56.51 -4.39 -5.74 251.17%
EY -2.66 -3.34 1.18 -14.38 -1.77 -22.76 -17.43 -71.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 4.70 4.33 1.30 1.30 0.90 1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment