[KANGER] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -64.97%
YoY- -78.17%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 21,710 18,040 15,704 11,916 18,888 12,645 18,958 9.48%
PBT 3,131 1,399 -4,750 699 1,843 382 1,941 37.66%
Tax 125 -29 208 -59 -16 -20 -13 -
NP 3,256 1,370 -4,542 640 1,827 362 1,928 41.94%
-
NP to SH 3,264 1,370 -4,542 640 1,827 362 1,928 42.18%
-
Tax Rate -3.99% 2.07% - 8.44% 0.87% 5.24% 0.67% -
Total Cost 18,454 16,670 20,246 11,276 17,061 12,283 17,030 5.51%
-
Net Worth 131,961 128,298 125,957 125,055 122,433 121,364 122,643 5.01%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 131,961 128,298 125,957 125,055 122,433 121,364 122,643 5.01%
NOSH 893,826 893,826 891,356 878,285 828,902 804,210 798,460 7.83%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 15.00% 7.59% -28.92% 5.37% 9.67% 2.86% 10.17% -
ROE 2.47% 1.07% -3.61% 0.51% 1.49% 0.30% 1.57% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.43 2.02 1.76 1.39 2.34 1.58 2.37 1.68%
EPS 0.36 0.15 -0.51 0.07 0.23 0.05 0.24 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1477 0.1436 0.1414 0.146 0.1515 0.1512 0.1536 -2.58%
Adjusted Per Share Value based on latest NOSH - 878,285
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.85 2.37 2.06 1.56 2.48 1.66 2.49 9.44%
EPS 0.43 0.18 -0.60 0.08 0.24 0.05 0.25 43.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1733 0.1685 0.1654 0.1642 0.1608 0.1594 0.161 5.04%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.045 0.045 0.05 0.085 0.10 0.105 0.205 -
P/RPS 1.85 2.23 2.84 6.11 4.28 6.67 8.63 -64.28%
P/EPS 12.32 29.35 -9.81 113.76 44.23 232.82 84.90 -72.48%
EY 8.12 3.41 -10.20 0.88 2.26 0.43 1.18 263.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.35 0.58 0.66 0.69 1.33 -63.04%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 31/05/19 27/02/19 26/11/18 27/08/18 28/05/18 28/02/18 -
Price 0.075 0.05 0.045 0.06 0.09 0.095 0.13 -
P/RPS 3.09 2.48 2.55 4.31 3.85 6.03 5.48 -31.81%
P/EPS 20.53 32.61 -8.83 80.30 39.81 210.65 53.84 -47.50%
EY 4.87 3.07 -11.33 1.25 2.51 0.47 1.86 90.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.35 0.32 0.41 0.59 0.63 0.85 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment