[OCK] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 2.03%
YoY- -23.1%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 116,455 113,355 138,665 117,235 108,007 109,186 123,320 -3.74%
PBT 9,718 9,805 10,278 9,558 7,667 8,390 10,504 -5.05%
Tax -1,916 -1,419 -2,090 -1,461 -888 -1,373 -2,616 -18.76%
NP 7,802 8,386 8,188 8,097 6,779 7,017 7,888 -0.72%
-
NP to SH 6,930 7,171 6,111 6,531 6,401 6,578 7,232 -2.80%
-
Tax Rate 19.72% 14.47% 20.33% 15.29% 11.58% 16.36% 24.90% -
Total Cost 108,653 104,969 130,477 109,138 101,228 102,169 115,432 -3.95%
-
Net Worth 579,948 569,397 536,801 536,800 546,386 546,386 517,629 7.88%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 579,948 569,397 536,801 536,800 546,386 546,386 517,629 7.88%
NOSH 1,054,452 1,054,440 958,573 958,572 958,572 958,572 958,572 6.56%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.70% 7.40% 5.90% 6.91% 6.28% 6.43% 6.40% -
ROE 1.19% 1.26% 1.14% 1.22% 1.17% 1.20% 1.40% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.04 10.75 14.47 12.23 11.27 11.39 12.86 -9.68%
EPS 0.66 0.68 0.64 0.68 0.67 0.69 0.75 -8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.56 0.56 0.57 0.57 0.54 1.23%
Adjusted Per Share Value based on latest NOSH - 958,572
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.86 10.57 12.93 10.93 10.07 10.18 11.50 -3.74%
EPS 0.65 0.67 0.57 0.61 0.60 0.61 0.67 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5409 0.531 0.5006 0.5006 0.5096 0.5096 0.4827 7.89%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.44 0.49 0.45 0.44 0.56 0.415 0.585 -
P/RPS 3.98 4.56 3.11 3.60 4.97 3.64 4.55 -8.54%
P/EPS 66.95 72.05 70.59 64.58 83.86 60.48 77.54 -9.33%
EY 1.49 1.39 1.42 1.55 1.19 1.65 1.29 10.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.91 0.80 0.79 0.98 0.73 1.08 -18.14%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 25/02/21 25/11/20 27/08/20 21/05/20 26/02/20 -
Price 0.455 0.48 0.495 0.43 0.49 0.565 0.58 -
P/RPS 4.12 4.47 3.42 3.52 4.35 4.96 4.51 -5.85%
P/EPS 69.23 70.58 77.65 63.11 73.38 82.33 76.88 -6.75%
EY 1.44 1.42 1.29 1.58 1.36 1.21 1.30 7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.89 0.88 0.77 0.86 0.99 1.07 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment