[OCK] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -2.69%
YoY- -8.45%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 177,549 142,164 116,455 108,007 115,840 115,548 119,264 6.85%
PBT 15,298 11,409 9,718 7,667 9,673 8,742 11,450 4.94%
Tax -3,580 -2,070 -1,916 -888 -2,409 -1,607 -3,382 0.95%
NP 11,718 9,339 7,802 6,779 7,264 7,135 8,068 6.41%
-
NP to SH 10,293 8,028 6,930 6,401 6,992 4,221 5,982 9.46%
-
Tax Rate 23.40% 18.14% 19.72% 11.58% 24.90% 18.38% 29.54% -
Total Cost 165,831 132,825 108,653 101,228 108,576 108,413 111,196 6.88%
-
Net Worth 685,550 632,704 579,948 546,386 453,165 409,592 427,021 8.20%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 685,550 632,704 579,948 546,386 453,165 409,592 427,021 8.20%
NOSH 1,054,693 1,054,507 1,054,452 958,572 871,472 871,472 871,472 3.22%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.60% 6.57% 6.70% 6.28% 6.27% 6.17% 6.76% -
ROE 1.50% 1.27% 1.19% 1.17% 1.54% 1.03% 1.40% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.83 13.48 11.04 11.27 13.29 13.26 13.69 3.49%
EPS 0.98 0.76 0.66 0.67 0.80 0.48 0.69 6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.60 0.55 0.57 0.52 0.47 0.49 4.81%
Adjusted Per Share Value based on latest NOSH - 958,572
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.56 13.26 10.86 10.07 10.80 10.78 11.12 6.85%
EPS 0.96 0.75 0.65 0.60 0.65 0.39 0.56 9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6393 0.5901 0.5409 0.5096 0.4226 0.382 0.3982 8.20%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.40 0.37 0.44 0.56 0.46 0.675 0.96 -
P/RPS 2.38 2.74 3.98 4.97 3.46 5.09 7.01 -16.46%
P/EPS 40.99 48.60 66.95 83.86 57.33 139.36 139.86 -18.49%
EY 2.44 2.06 1.49 1.19 1.74 0.72 0.72 22.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.80 0.98 0.88 1.44 1.96 -17.44%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 29/08/22 27/08/21 27/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.425 0.415 0.455 0.49 0.59 0.625 0.90 -
P/RPS 2.52 3.08 4.12 4.35 4.44 4.71 6.58 -14.77%
P/EPS 43.55 54.51 69.23 73.38 73.54 129.04 131.11 -16.77%
EY 2.30 1.83 1.44 1.36 1.36 0.77 0.76 20.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.83 0.86 1.13 1.33 1.84 -15.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment