[CATCHA] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 61.29%
YoY- 75.94%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -389 -258 -375 -178 -482 -194 -204 53.59%
Tax 2 0 0 -2 17 -3 -7 -
NP -387 -258 -375 -180 -465 -197 -211 49.67%
-
NP to SH -387 -258 -375 -180 -465 -197 -211 49.67%
-
Tax Rate - - - - - - - -
Total Cost 387 258 375 180 465 197 211 49.67%
-
Net Worth 121 1,346 1,346 1,346 1,346 4,039 2,692 -87.28%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 121 1,346 1,346 1,346 1,346 4,039 2,692 -87.28%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -319.37% -19.16% -27.85% -13.37% -34.54% -4.88% -7.84% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.29 -0.19 -0.28 -0.13 -0.35 -0.15 -0.16 48.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0009 0.01 0.01 0.01 0.01 0.03 0.02 -87.27%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.11 -0.07 -0.11 -0.05 -0.13 -0.06 -0.06 49.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0003 0.0038 0.0038 0.0038 0.0038 0.0115 0.0076 -88.33%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.185 0.185 0.21 0.135 0.16 0.20 0.255 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -64.36 -96.54 -75.40 -100.98 -46.33 -136.69 -162.72 -46.02%
EY -1.55 -1.04 -1.33 -0.99 -2.16 -0.73 -0.61 85.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 205.56 18.50 21.00 13.50 16.00 6.67 12.75 534.96%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 22/11/22 25/08/22 26/05/22 22/02/22 23/11/21 24/08/21 -
Price 0.19 0.185 0.25 0.175 0.15 0.16 0.21 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -66.10 -96.54 -89.76 -130.90 -43.43 -109.35 -134.00 -37.48%
EY -1.51 -1.04 -1.11 -0.76 -2.30 -0.91 -0.75 59.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 211.11 18.50 25.00 17.50 15.00 5.33 10.50 635.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment