[HHRG] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 129.3%
YoY- -38.06%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 31,033 29,441 36,271 29,667 28,943 34,258 37,669 -12.12%
PBT 7,336 448 3,613 4,274 2,300 10,467 11,619 -26.42%
Tax -1,029 -206 -1,197 -595 -894 -1,609 -755 22.94%
NP 6,307 242 2,416 3,679 1,406 8,858 10,864 -30.43%
-
NP to SH 5,976 133 1,854 3,467 1,512 9,273 9,483 -26.51%
-
Tax Rate 14.03% 45.98% 33.13% 13.92% 38.87% 15.37% 6.50% -
Total Cost 24,726 29,199 33,855 25,988 27,537 25,400 26,805 -5.24%
-
Net Worth 208,328 208,280 207,791 198,242 194,021 184,866 176,717 11.60%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 208,328 208,280 207,791 198,242 194,021 184,866 176,717 11.60%
NOSH 868,227 867,835 865,798 865,798 860,632 812,081 789,968 6.50%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 20.32% 0.82% 6.66% 12.40% 4.86% 25.86% 28.84% -
ROE 2.87% 0.06% 0.89% 1.75% 0.78% 5.02% 5.37% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.58 3.39 4.19 3.44 3.43 4.26 4.90 -18.89%
EPS 0.69 0.02 0.21 0.40 0.18 1.15 1.23 -32.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.23 2.88%
Adjusted Per Share Value based on latest NOSH - 865,798
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.25 3.08 3.79 3.10 3.03 3.58 3.94 -12.05%
EPS 0.63 0.01 0.19 0.36 0.16 0.97 0.99 -26.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2179 0.2179 0.2174 0.2074 0.203 0.1934 0.1849 11.58%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.175 0.215 0.335 0.23 0.30 0.41 0.475 -
P/RPS 4.89 6.34 8.00 6.68 8.74 9.62 9.69 -36.64%
P/EPS 25.42 1,402.89 156.44 57.18 167.38 35.54 38.49 -24.18%
EY 3.93 0.07 0.64 1.75 0.60 2.81 2.60 31.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.90 1.40 1.00 1.30 1.78 2.07 -50.11%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 20/02/24 29/11/23 25/08/23 23/05/23 23/02/23 -
Price 0.155 0.225 0.30 0.335 0.27 0.335 0.57 -
P/RPS 4.34 6.63 7.16 9.73 7.87 7.86 11.63 -48.19%
P/EPS 22.51 1,468.14 140.10 83.28 150.64 29.04 46.18 -38.09%
EY 4.44 0.07 0.71 1.20 0.66 3.44 2.17 61.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.94 1.25 1.46 1.17 1.46 2.48 -59.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment